"We are pleased with the continued strong performance of our Executive Search business in the third quarter," said
Consolidated net revenue (revenue before reimbursements) increased 11.3 percent, or
Executive Search net revenue increased 14.1 percent year over year, or
There were 351 Executive Search consultants at
Culture Shaping net revenue declined 19.8 percent, or
Consolidated salaries and employee benefits expense in the 2017 third quarter increased 13.8 percent, or
General and administrative expenses increased 3.0 percent, or
Operating income in the 2017 third quarter increased 16.8 percent, or
Net income in the 2017 third quarter increased 17.7 percent to
Net cash provided by operating activities in the 2017 third quarter was
Nine Months Results
For the nine months ended
Executive Search net revenue increased 8.2 percent, or
Culture Shaping net revenue declined 29.1 percent, or
The operating loss for the first nine months of 2017 was
Two one-time items contributed to the reported decline in operating income in the first nine months of 2017. In the first quarter, the company reached a settlement with Her Majesty's Revenue & Customs ("HMRC") in the
In the first nine months of 2016, there were also two one-time items that impacted operating income. In the first quarter of 2016, following the acquisitions of
Net loss for the first nine months of 2017 was
2017 Fourth Quarter Outlook
The company is forecasting fourth quarter 2017 consolidated net revenue of between
"Our quarterly results have historically been quite variable, but results for first nine months of 2017 reflect a clearer picture of our performance. Executive Search revenue increased 8.2 percent,
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA, Adjusted EBITDA margin, Adjusted operating income and Adjusted operating margin, and Adjusted diluted earnings per share (1)Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, manage and retain qualified consultants and senior leaders; our ability to develop and maintain strong, long-term relationships with our clients; declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of the
Press Release Contacts:
1 312 496 1774, jcreed@heidrick.com
H&S Media Contact:
1 312 496 1593, jharmon@heidrick.com
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share data) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
September 30, |
|||||||
2017 |
2016 |
$ Change |
% Change |
||||
Revenue: |
|||||||
Revenue before reimbursements (net revenue) |
$159,800 |
$143,519 |
$16,281 |
11.3% |
|||
Reimbursements |
4,665 |
4,720 |
(55) |
-1.2% |
|||
Total revenue |
164,465 |
148,239 |
16,226 |
10.9% |
|||
Operating expenses: |
|||||||
Salaries and employee benefits |
108,546 |
95,355 |
13,191 |
13.8% |
|||
General and administrative expenses |
37,232 |
36,158 |
1,074 |
3.0% |
|||
Reimbursed expenses |
4,665 |
4,720 |
(55) |
-1.2% |
|||
Total operating expenses |
150,443 |
136,233 |
14,210 |
10.4% |
|||
Operating income (loss) |
14,022 |
12,006 |
2,016 |
16.8% |
|||
Non-operating income (expense): |
|||||||
Interest, net |
94 |
42 |
|||||
Other, net |
147 |
340 |
|||||
Net non-operating income (expense) |
241 |
382 |
|||||
Income (loss) before income taxes |
14,263 |
12,388 |
|||||
Provision for (benefit from) income taxes |
6,092 |
5,448 |
|||||
Net income (loss) |
8,171 |
6,940 |
|||||
Other comprehensive income (loss), net of tax |
1,619 |
(198) |
|||||
Comprehensive income |
9,790 |
$6,742 |
|||||
Basic weighted average common shares outstanding |
18,781 |
18,577 |
|||||
Dilutive common shares |
235 |
273 |
|||||
Diluted weighted average common shares outstanding |
19,016 |
18,850 |
|||||
Basic net income per common share |
$0.44 |
$0.37 |
|||||
Diluted net income per common share |
$0.43 |
$0.37 |
|||||
Salaries and employee benefits as a % of net revenue |
67.9% |
66.4% |
|||||
General and administrative expense as a % of net revenue |
23.3% |
25.2% |
|||||
Operating income (loss) as a % of net revenue |
8.8% |
8.4% |
|||||
Heidrick & Struggles International, Inc. |
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended September 30, |
||||||||||||
$ |
% |
2017 |
2016 |
|||||||||
2017 |
2016 |
Change |
Change |
Margin * |
Margin * |
|||||||
Revenue: |
||||||||||||
Executive Search |
||||||||||||
Americas |
$88,254 |
$75,602 |
$12,652 |
16.7% |
||||||||
Europe |
33,994 |
27,844 |
6,150 |
22.1% |
||||||||
Asia Pacific |
21,865 |
22,813 |
(948) |
-4.2% |
||||||||
Total Executive Search |
144,113 |
126,259 |
17,854 |
14.1% |
||||||||
Leadership Consulting |
8,771 |
8,635 |
136 |
1.6% |
||||||||
Culture Shaping |
6,916 |
8,625 |
(1,709) |
-19.8% |
||||||||
Revenue before reimbursements (net revenue) |
159,800 |
143,519 |
16,281 |
11.3% |
||||||||
Reimbursements |
4,665 |
4,720 |
(55) |
-1.2% |
||||||||
Total revenue |
$164,465 |
$148,239 |
$16,226 |
10.9% |
||||||||
Operating income (loss): |
||||||||||||
Executive Search |
||||||||||||
Americas |
$23,574 |
$19,208 |
$4,366 |
22.7% |
26.7% |
25.4% |
||||||
Europe |
4,131 |
2,530 |
1,601 |
63.3% |
12.2% |
9.1% |
||||||
Asia Pacific |
1,213 |
2,223 |
(1,010) |
-45.4% |
5.5% |
9.7% |
||||||
Total Executive Search |
28,918 |
23,961 |
4,957 |
20.7% |
20.1% |
19.0% |
||||||
Leadership Consulting |
(1,162) |
(1,009) |
(153) |
-15.2% |
-13.2% |
-11.7% |
||||||
Culture Shaping |
142 |
41 |
101 |
246.3% |
2.1% |
0.5% |
||||||
Total segments |
27,898 |
22,993 |
4,905 |
21.3% |
17.5% |
16.0% |
||||||
Global Operations Support |
(13,876) |
(10,987) |
(2,889) |
-26.3% |
-8.7% |
-7.7% |
||||||
Operating income |
$14,022 |
$12,006 |
$2,016 |
16.8% |
8.8% |
8.4% |
||||||
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Nine Months Ended |
|||||||
September 30, |
|||||||
2017 |
2016 |
$ Change |
% Change |
||||
Revenue: |
|||||||
Revenue before reimbursements (net revenue) |
$ 452,020 |
$ 422,569 |
$ 29,451 |
7.0% |
|||
Reimbursements |
13,740 |
13,773 |
(33) |
-0.2% |
|||
Total revenue |
465,760 |
436,342 |
29,418 |
6.7% |
|||
Operating expenses: |
|||||||
Salaries and employee benefits |
309,159 |
288,015 |
21,144 |
7.3% |
|||
General and administrative expenses |
111,454 |
106,986 |
4,468 |
4.2% |
|||
Impairment charges |
39,158 |
- |
39,158 |
NM |
|||
Reimbursed expenses |
13,740 |
13,773 |
(33) |
-0.2% |
|||
Total operating expenses |
473,511 |
408,774 |
64,737 |
15.8% |
|||
Operating income (loss) |
(7,751) |
27,568 |
(35,319) |
-128.1% |
|||
Non-operating income (expense): |
|||||||
Interest, net |
195 |
172 |
|||||
Other, net |
(2,773) |
418 |
|||||
Net non-operating income (expense) |
(2,578) |
590 |
|||||
Income (loss) before income taxes |
(10,329) |
28,158 |
|||||
Provision for (benefit from) income taxes |
(902) |
13,238 |
|||||
Net income (loss) |
(9,427) |
14,920 |
|||||
Other comprehensive income (loss), net of tax |
7,637 |
(143) |
|||||
Comprehensive income (loss) |
$ (1,790) |
$ 14,777 |
|||||
Basic weighted average common shares outstanding |
18,720 |
18,528 |
|||||
Dilutive common shares |
- |
273 |
|||||
Diluted weighted average common shares outstanding |
18,720 |
18,801 |
|||||
Basic net income (loss) per common share |
$ (0.50) |
$ 0.81 |
|||||
Diluted net income (loss) per common share |
$ (0.50) |
$ 0.79 |
|||||
Salaries and employee benefits as a % of net revenue |
68.4% |
68.2% |
|||||
General and administrative expense as a % of net revenue |
24.7% |
25.3% |
|||||
Operating income (loss) as a % of net revenue |
-1.7% |
6.5% |
|||||
Heidrick & Struggles International, Inc. |
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Nine Months Ended September 30, |
||||||||||||
2017 |
2016 |
|||||||||||
2017 |
2016 |
$ Change |
% Change |
Margin * |
Margin * |
|||||||
Revenue: |
||||||||||||
Executive Search |
||||||||||||
Americas |
$ 248,442 |
$ 230,486 |
$ 17,956 |
7.8% |
||||||||
Europe |
90,534 |
78,783 |
11,751 |
14.9% |
||||||||
Asia Pacific |
64,162 |
63,427 |
735 |
1.2% |
||||||||
Total Executive Search |
403,138 |
372,696 |
30,442 |
8.2% |
||||||||
Leadership Consulting |
29,970 |
23,203 |
6,767 |
29.2% |
||||||||
Culture Shaping |
18,912 |
26,670 |
(7,758) |
-29.1% |
||||||||
Revenue before reimbursements (net revenue) |
452,020 |
422,569 |
29,451 |
7.0% |
||||||||
Reimbursements |
13,740 |
13,773 |
(33) |
-0.2% |
||||||||
Total revenue |
$ 465,760 |
$ 436,342 |
$ 29,418 |
6.7% |
||||||||
Operating income (loss): |
||||||||||||
Executive Search |
||||||||||||
Americas |
$ 66,086 |
$ 58,583 |
$ 7,503 |
12.8% |
26.6% |
25.4% |
||||||
Europe |
5,947 |
6,926 |
(979) |
-14.1% |
6.6% |
8.8% |
||||||
Asia Pacific |
5,319 |
4,830 |
489 |
10.1% |
8.3% |
7.6% |
||||||
Total Executive Search |
77,352 |
70,339 |
7,013 |
10.0% |
19.2% |
18.9% |
||||||
Leadership Consulting |
(3,732) |
(5,914) |
2,182 |
36.9% |
-12.5% |
-25.5% |
||||||
Culture Shaping (1) |
(42,355) |
(1,928) |
(40,427) |
NM |
-224.0% |
-7.2% |
||||||
Total segments |
31,265 |
62,497 |
(31,232) |
-50.0% |
6.9% |
14.8% |
||||||
Global Operations Support |
(39,016) |
(34,929) |
(4,087) |
-11.7% |
-8.6% |
-8.3% |
||||||
Total operating income (loss) |
$ (7,751) |
$ 27,568 |
$ (35,319) |
-128.1% |
-1.7% |
6.5% |
||||||
* Margin based on revenue before reimbursements (net revenue). |
||||||||||||
(1) Culture Shaping operating loss includes $39.2 million of impairment charges. |
Heidrick & Struggles International, Inc. |
|||||
Condensed Consolidated Balance Sheets |
|||||
(In thousands) |
|||||
September 30, |
December 31, |
||||
2017 |
2016 |
||||
(Unaudited) |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 105,718 |
$ 165,011 |
|||
Accounts receivable, net |
129,640 |
93,191 |
|||
Prepaid expenses |
24,420 |
21,602 |
|||
Other current assets |
15,258 |
13,779 |
|||
Income taxes recoverable |
5,655 |
4,847 |
|||
Total current assets |
280,691 |
298,430 |
|||
Non-current assets: |
|||||
Property and equipment, net |
41,945 |
35,099 |
|||
Assets designated for retirement and pension plans |
17,627 |
15,698 |
|||
Investments |
20,432 |
17,346 |
|||
Other non-current assets |
10,601 |
9,322 |
|||
Goodwill |
125,737 |
151,844 |
|||
Other intangible assets, net |
7,236 |
20,690 |
|||
Deferred income taxes |
49,158 |
33,073 |
|||
Total non-current assets |
272,736 |
283,072 |
|||
Total assets |
$ 553,427 |
$ 581,502 |
|||
Current liabilities: |
|||||
Accounts payable |
$ 8,294 |
$ 7,952 |
|||
Accrued salaries and employee benefits |
127,670 |
155,523 |
|||
Deferred revenue, net |
35,339 |
28,367 |
|||
Other current liabilities |
21,503 |
24,133 |
|||
Income taxes payable |
5,256 |
4,617 |
|||
Total current liabilities |
198,062 |
220,592 |
|||
Non-current liabilities: |
|||||
Accrued salaries and employee benefits |
32,130 |
34,993 |
|||
Retirement and pension plans |
44,891 |
39,039 |
|||
Other non-current liabilities |
27,373 |
28,288 |
|||
Total non-current liabilities |
104,394 |
102,320 |
|||
Stockholders' equity |
250,971 |
258,590 |
|||
Total liabilities and stockholders' equity |
$ 553,427 |
$ 581,502 |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
September 30, |
|||||||
2017 |
2016 |
||||||
Cash flows - operating activities: |
|||||||
Net income |
$8,171 |
$6,940 |
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
3,704 |
4,031 |
|||||
Deferred income taxes |
(17) |
(2,743) |
|||||
Stock-based compensation expense |
199 |
1,155 |
|||||
Accretion expense related to earnout payments |
211 |
(360) |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(4,087) |
(3,129) |
|||||
Accounts payable |
(14) |
3,281 |
|||||
Accrued expenses |
42,515 |
40,125 |
|||||
Deferred revenue |
2,727 |
(2,386) |
|||||
Income taxes payable, net |
(2,062) |
636 |
|||||
Retirement and pension assets and liabilities |
(94) |
479 |
|||||
Prepaid expenses |
(280) |
(3,002) |
|||||
Other assets and liabilities, net |
(762) |
(9,080) |
|||||
Net cash provided by operating activities |
50,211 |
35,947 |
|||||
Cash flows - investing activities: |
|||||||
Restricted cash |
(1) |
727 |
|||||
Acquisition of businesses |
(250) |
(18,716) |
|||||
Capital expenditures |
(2,718) |
(1,087) |
|||||
Purchases of available for sale investments |
(154) |
(114) |
|||||
Proceeds from sale of available for sale investments |
897 |
266 |
|||||
Net cash used in investing activities |
(2,226) |
(18,924) |
|||||
Cash flows - financing activities: |
|||||||
Cash dividends paid |
(2,517) |
(2,496) |
|||||
Acquisition earnout payments |
(60) |
- |
|||||
Net cash used in financing activities |
($2,577) |
(2,496) |
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
2,132 |
57 |
|||||
Net increase in cash and cash equivalents |
47,540 |
14,584 |
|||||
Cash and cash equivalents at beginning of period |
58,178 |
85,391 |
|||||
Cash and cash equivalents at end of period |
$ 105,718 |
$ 99,975 |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Nine Months Ended |
|||||||
September 30, |
|||||||
2017 |
2016 |
||||||
Cash flows - operating activities: |
|||||||
Net income (loss) |
$ (9,427) |
$ 14,920 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
11,270 |
11,676 |
|||||
Deferred income taxes |
(15,340) |
(1,731) |
|||||
Stock-based compensation expense |
3,915 |
5,055 |
|||||
Accretion expense related to earnout payments |
836 |
198 |
|||||
Impairment charges |
39,158 |
- |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(32,603) |
(33,267) |
|||||
Accounts payable |
49 |
2,270 |
|||||
Accrued expenses |
(38,043) |
(47,130) |
|||||
Deferred revenue |
6,061 |
1,298 |
|||||
Income taxes payable, net |
(44) |
(76) |
|||||
Retirement and pension assets and liabilities |
2,798 |
3,009 |
|||||
Prepaid expenses |
(1,631) |
(4,228) |
|||||
Other assets and liabilities, net |
(3,000) |
(1,008) |
|||||
Net cash used in operating activities |
(36,001) |
(49,014) |
|||||
Cash flows - investing activities: |
|||||||
Restricted cash |
(3) |
7,228 |
|||||
Acquisition of business |
(364) |
(27,722) |
|||||
Capital expenditures |
(13,161) |
(2,179) |
|||||
Purchases of available for sale investments |
(2,117) |
(2,361) |
|||||
Proceeds from sale of available for sale investments |
1,271 |
510 |
|||||
Net cash used in investing activities |
(14,374) |
(24,524) |
|||||
Cash flows - financing activities: |
|||||||
Proceeds from line of credit |
40,000 |
- |
|||||
Payments on line of credit |
(40,000) |
- |
|||||
Cash dividends paid |
(7,676) |
(7,442) |
|||||
Payment of employee tax withholdings on equity transactions |
(2,392) |
(2,676) |
|||||
Acquisition earnout payments |
(4,557) |
(7,461) |
|||||
Net cash used in financing activities |
(14,625) |
(17,579) |
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
5,707 |
640 |
|||||
Net decrease in cash and cash equivalents |
(59,293) |
(90,477) |
|||||
Cash and cash equivalents at beginning of period |
165,011 |
190,452 |
|||||
Cash and cash equivalents at end of period |
$ 105,718 |
$ 99,975 |
Heidrick & Struggles International, Inc. |
|||||||||||
Reconciliation of Net Income and Operating Income (GAAP) to |
|||||||||||
Adjusted EBITDA (Non-GAAP) |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
September 30, |
September 30, |
||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||
Revenue before reimbursements (net revenue) |
$ 159,800 |
$ 143,519 |
$ 452,020 |
$ 422,569 |
|||||||
Net income (loss) |
8,171 |
6,940 |
(9,427) |
14,920 |
|||||||
Interest, net |
94 |
42 |
195 |
172 |
|||||||
Other, net |
147 |
340 |
(2,773) |
418 |
|||||||
Provision for (benefit from) income taxes |
6,092 |
5,448 |
(902) |
13,238 |
|||||||
Operating income |
14,022 |
12,006 |
(7,751) |
27,568 |
|||||||
Adjustments |
|||||||||||
Salaries and employee benefits |
|||||||||||
Stock-based compensation expense |
199 |
1,155 |
3,577 |
4,492 |
|||||||
Senn Delaney retention awards |
- |
627 |
- |
2,430 |
|||||||
General and administrative expenses |
|||||||||||
Depreciation |
2,833 |
2,444 |
7,379 |
7,005 |
|||||||
Intangible amortization |
871 |
1,587 |
3,891 |
4,671 |
|||||||
Earnout accretion |
26 |
(360) |
652 |
198 |
|||||||
Impairment charges |
- |
- |
39,158 |
- |
|||||||
Total adjustments |
3,929 |
5,453 |
54,657 |
18,796 |
|||||||
Adjusted EBITDA |
$ 17,951 |
$ 17,459 |
$ 46,906 |
$ 46,364 |
|||||||
Adjusted EBITDA Margin |
11.2% |
12.2% |
10.4% |
11.0% |
View original content with multimedia:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-third-quarter-2017-financial-results-300544341.html
SOURCE