Third Quarter Results
Driven by strong results in Executive Search, consolidated net revenue (revenue before reimbursements) increased 17.4%, or
Executive Search net revenue increased 19.4% year over year, or
There were 346 Executive Search consultants at
Consolidated salaries and employee benefits expense in the 2018 third quarter increased 23.4%, or
General and administrative expenses declined 11.2%, or
Operating income in the 2018 third quarter increased 46.8%, or
In the 2018 third quarter, net income more than doubled to
Net cash provided by operating activities in the 2018 third quarter was
Nine Months Results
For the nine months ended
Executive Search net revenue increased 20.2%, or
Operating income increased to
Adjusted EBITDA(1) for the first nine months of 2018 increased to
Net income for the first nine months of 2018 was
New Credit Facility
Taking advantage of favorable market conditions to lower costs and extend the term of its credit facility, the company executed a new Credit Agreement on
2018 Outlook
The company is forecasting 2018 fourth quarter consolidated net revenue of between
Rajagopalan added, "Our outlook for the market demand for executive search and leadership advisory services continues to be positive. There will always be quarter-to-quarter variability that is difficult to predict given the nature of our business and global footprint, but we are on track to deliver a record year in net revenue and are well positioned to create shareholder value by executing on our 2018 initiatives."
Impact of Adoption of ASC 606
On
- Executive Search- The adoption of the new revenue recognition standard increased revenue in the 2018 third quarter by approximately
$0.7 million , reflecting a$0.5 million reduction in theAmericas , a$0.2 million increase inEurope , and a$1.1 million increase inAsia Pacific . Heidrick Consulting -- The adoption of the new revenue recognition standard reduced enterprise revenue in the 2018 third quarter by approximately$0.9 million .
For the year ending
Dividend
The Board of Directors has declared the third quarter cash dividend of
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. A reconciliation of Adjusted EBITDA to Net Income is provided on the last schedule of this release.
- Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, earnout accretion expense related to acquisitions, restructuring and impairment charges, and other non-operating income (expense).
- Adjusted EBITDA margin refers to Adjusted EBITDA as a percentage of net revenue in the same period.
These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, manage and retain qualified consultants and senior leaders; our ability to develop and maintain strong, long-term relationships with our clients; declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of the
Press Release Contacts:
+1 312 496 1774, jcreed@heidrick.com
H&S Media Contact:
+1 212 551 1634, nchang@heidrick.com
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
September 30, |
|||||||
2018 |
2017 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$187,588 |
$159,800 |
$ 27,788 |
17.4 % |
|||
Reimbursements |
4,753 |
4,665 |
88 |
1.9 % |
|||
Total revenue |
192,341 |
164,465 |
27,876 |
16.9 % |
|||
Operating expenses |
|||||||
Salaries and employee benefits |
133,933 |
108,546 |
25,387 |
23.4 % |
|||
General and administrative expenses |
33,072 |
37,232 |
(4,160) |
(11.2)% |
|||
Reimbursed expenses |
4,753 |
4,665 |
88 |
1.9 % |
|||
Total operating expenses |
171,758 |
150,443 |
21,315 |
14.2 % |
|||
Operating income |
20,583 |
14,022 |
6,561 |
46.8 % |
|||
Non-operating income |
|||||||
Interest, net |
259 |
94 |
|||||
Other, net |
2,345 |
147 |
|||||
Net non-operating income |
2,604 |
241 |
|||||
Income before taxes |
23,187 |
14,263 |
|||||
Provision for income taxes |
6,718 |
6,092 |
|||||
Net income |
16,469 |
8,171 |
|||||
Other comprehensive income (loss) |
(881) |
1,619 |
|||||
Comprehensive income |
$ 15,588 |
$ 9,790 |
|||||
Basic weighted average common shares outstanding |
18,954 |
18,781 |
|||||
Diluted weighted average common shares outstanding |
19,401 |
19,016 |
|||||
Basic net income per common share |
$ 0.87 |
$ 0.44 |
|||||
Diluted net income per common share |
$ 0.85 |
$ 0.43 |
|||||
Salaries and employee benefits as a % of net revenue |
71.4% |
67.9% |
|||||
General and administrative expenses as a % of net revenue |
17.6% |
23.3% |
|||||
Operating income as a percentage of net income |
11.0% |
8.8% |
Heidrick & Struggles International, Inc. |
|||||||||||
Segment Information |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended September 30, |
|||||||||||
2018 |
2017 |
$ Change |
% Change |
2018 Margin* |
2017 Margin* |
||||||
Revenue |
|||||||||||
Executive Search |
|||||||||||
Americas |
$106,504 |
$ 88,254 |
$ 18,250 |
20.7 % |
|||||||
Europe |
37,452 |
33,994 |
3,458 |
10.2 % |
|||||||
Asia Pacific |
28,095 |
21,865 |
6,230 |
28.5 % |
|||||||
Total Executive Search |
172,051 |
144,113 |
27,938 |
19.4 % |
|||||||
Heidrick Consulting |
15,537 |
15,687 |
(150) |
(1.0)% |
|||||||
Revenue before reimbursements (net revenue) |
187,588 |
159,800 |
27,788 |
17.4 % |
|||||||
Reimbursements |
4,753 |
4,665 |
88 |
1.9 % |
|||||||
Total revenue |
$192,341 |
$164,465 |
$ 27,876 |
16.9 % |
|||||||
Operating income (loss) |
|||||||||||
Executive Search |
|||||||||||
Americas |
$ 23,341 |
$ 21,140 |
$ 2,201 |
10.4 % |
21.9 % |
24.0 % |
|||||
Europe |
904 |
3,047 |
(2,143) |
(70.3)% |
2.4 % |
9.0 % |
|||||
Asia Pacific |
6,414 |
369 |
6,045 |
NM |
22.8 % |
1.7 % |
|||||
Total Executive Search |
30,659 |
24,556 |
6,103 |
24.9 % |
17.8 % |
17.0 % |
|||||
Heidrick Consulting |
(1,761) |
(2,625) |
864 |
32.9 % |
(11.3)% |
(16.7)% |
|||||
Total segments |
28,898 |
21,931 |
6,967 |
31.8 % |
15.4 % |
13.7 % |
|||||
Global Operations Support |
(8,315) |
(7,909) |
(406) |
(5.1)% |
(4.4)% |
(4.9)% |
|||||
Total operating income |
$ 20,583 |
$ 14,022 |
$ 6,561 |
46.8 % |
11.0 % |
8.8 % |
* Margin based on revenue before reimbursements (net revenue) |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Nine Months Ended |
|||||||
September 30, |
|||||||
2018 |
2017 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$530,718 |
$452,020 |
$ 78,698 |
17.4 % |
|||
Reimbursements |
13,970 |
13,740 |
230 |
1.7 % |
|||
Total revenue |
544,688 |
465,760 |
78,928 |
16.9 % |
|||
Operating expenses |
|||||||
Salaries and employee benefits |
373,021 |
309,159 |
63,862 |
20.7 % |
|||
General and administrative expenses |
105,532 |
111,454 |
(5,922) |
(5.3)% |
|||
Impairment charges |
- |
39,158 |
(39,158) |
(100.0)% |
|||
Reimbursed expenses |
13,970 |
13,740 |
230 |
1.7 % |
|||
Total operating expenses |
492,523 |
473,511 |
19,012 |
4.0 % |
|||
Operating income (loss) |
52,165 |
(7,751) |
59,916 |
NM |
|||
Non-operating income (expense) |
|||||||
Interest, net |
496 |
195 |
|||||
Other, net |
1,849 |
(2,773) |
|||||
Net non-operating income (expense) |
2,345 |
(2,578) |
|||||
Income (loss) before taxes |
54,510 |
(10,329) |
|||||
Provision for (benefit from) income taxes |
16,410 |
(902) |
|||||
Net income (loss) |
38,100 |
(9,427) |
|||||
Other comprehensive income (loss) |
(3,107) |
7,637 |
|||||
Comprehensive income (loss) |
$ 34,993 |
$ (1,790) |
|||||
Basic weighted average common shares outstanding |
18,905 |
18,720 |
|||||
Diluted weighted average common shares outstanding |
19,444 |
18,720 |
|||||
Basic net income per common share |
$ 2.02 |
$ (0.50) |
|||||
Diluted net income per common share |
$ 1.96 |
$ (0.50) |
|||||
Salaries and employee benefits as a % of net revenue |
70.3 % |
68.4 % |
|||||
General and administrative expenses as a % of net revenue |
19.9 % |
24.7 % |
|||||
Operating income as a percentage of net income |
9.8 % |
(1.7)% |
Heidrick & Struggles International, Inc. |
|||||||||||
Segment Information |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Nine Months Ended September 30, |
|||||||||||
2018 |
2017 |
$ Change |
% Change |
2018 Margin* |
2017 Margin* |
||||||
Revenue |
|||||||||||
Executive Search |
|||||||||||
Americas |
$295,499 |
$248,442 |
$ 47,057 |
18.9 % |
|||||||
Europe |
110,419 |
90,534 |
19,885 |
22.0 % |
|||||||
Asia Pacific |
78,460 |
64,162 |
14,298 |
22.3 % |
|||||||
Total Executive Search |
484,378 |
403,138 |
81,240 |
20.2 % |
|||||||
Heidrick Consulting |
46,340 |
48,882 |
(2,542) |
(5.2)% |
|||||||
Revenue before reimbursements (net revenue) |
530,718 |
452,020 |
78,698 |
17.4 % |
|||||||
Reimbursements |
13,970 |
13,740 |
230 |
1.7 % |
|||||||
Total revenue |
$544,688 |
$465,760 |
$ 78,928 |
16.9 % |
|||||||
Operating income (loss) |
|||||||||||
Executive Search |
|||||||||||
Americas |
$ 69,988 |
$ 60,958 |
$ 9,030 |
14.8 % |
23.7 % |
24.5 % |
|||||
Europe |
6,453 |
4,207 |
2,246 |
53.4 % |
5.8 % |
4.6 % |
|||||
Asia Pacific |
13,608 |
3,966 |
9,642 |
243.1 % |
17.3 % |
6.2 % |
|||||
Total Executive Search |
90,049 |
69,131 |
20,918 |
30.3 % |
18.6 % |
17.1 % |
|||||
Heidrick Consulting |
(10,988) |
(49,849) |
38,861 |
78.0 % |
(23.7)% |
(102.0)% |
|||||
Total segments |
79,061 |
19,282 |
59,779 |
310.0 % |
14.9 % |
4.3 % |
|||||
Global Operations Support |
(26,896) |
(27,033) |
137 |
0.5 % |
(5.1)% |
(6.0)% |
|||||
Total operating income (loss) |
$ 52,165 |
$ (7,751) |
$ 59,916 |
773.0 % |
9.8 % |
(1.7)% |
* Margin based on revenue before reimbursements (net revenue) |
Heidrick & Struggles International, Inc. |
|||
Condensed Consolidated Balance Sheets |
|||
(In thousands) |
|||
September 30, |
December 31, |
||
(Unaudited) |
|||
Current assets |
|||
Cash and cash equivalents |
$ 164,216 |
$ 207,534 |
|
Accounts receivable, net |
158,107 |
98,700 |
|
Prepaid expenses |
25,083 |
22,003 |
|
Other current assets |
29,783 |
11,620 |
|
Income taxes recoverable |
5,763 |
3,933 |
|
Total current assets |
382,952 |
343,790 |
|
Non-current assets |
|||
Property and equipment, net |
35,491 |
39,514 |
|
Assets designated for retirement and pension plans |
16,554 |
17,130 |
|
Investments |
21,013 |
21,319 |
|
Other non-current assets |
19,546 |
8,999 |
|
Goodwill |
122,445 |
118,892 |
|
Other intangible assets, net |
2,535 |
2,158 |
|
Deferred income taxes |
32,320 |
35,402 |
|
Total non-current assets |
249,904 |
243,414 |
|
Total assets |
$ 632,856 |
$ 587,204 |
|
Current liabilities |
|||
Accounts payable |
$ 8,979 |
$ 9,824 |
|
Accrued salaries and employee benefits |
177,930 |
177,426 |
|
Deferred revenue, net |
42,870 |
31,272 |
|
Other current liabilities |
35,127 |
40,346 |
|
Income taxes payable |
7,866 |
6,924 |
|
Total current liabilities |
272,772 |
265,792 |
|
Non-current liabilities |
|||
Accrued salaries and employee benefits |
40,946 |
40,308 |
|
Retirement and pension plans |
43,536 |
44,802 |
|
Other non-current liabilities |
21,769 |
23,597 |
|
Total non-current liabilities |
106,251 |
108,707 |
|
Stockholders' equity |
253,833 |
212,705 |
|
Total liabilities and stockholders' equity |
$ 632,856 |
$ 587,204 |
Heidrick & Struggles International, Inc. |
|||
Condensed Consolidated Statements of Cash Flows |
|||
(In thousands) |
|||
(Unaudited) |
|||
Three Months Ended |
|||
September 30, |
|||
2018 |
2017 |
||
Cash flows - operating activities |
|||
Net income |
$ 16,469 |
$ 8,171 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|||
Depreciation and amortization |
3,065 |
3,704 |
|
Deferred income taxes |
(91) |
(17) |
|
Stock-based compensation expense |
2,911 |
199 |
|
Accretion expense related to earnout payments |
316 |
211 |
|
Changes in assets and liabilities, net of effects of acquisitions: |
|||
Accounts receivable |
(4,660) |
(4,087) |
|
Accounts payable |
1,036 |
(14) |
|
Accrued expenses |
63,950 |
42,515 |
|
Restructuring accrual |
(1,948) |
- |
|
Deferred revenue |
2,811 |
2,727 |
|
Income taxes payable, net |
1,063 |
(2,062) |
|
Retirement and pension assets and liabilities |
(1,140) |
(94) |
|
Prepaid expenses |
2,463 |
(280) |
|
Other assets and liabilities, net |
(2,070) |
(762) |
|
Net cash provided by operating activities |
84,175 |
50,211 |
|
Cash flows - investing activities |
|||
Acquisition of business |
42 |
(250) |
|
Capital expenditures |
(2,391) |
(2,718) |
|
Purchases of available for sale investments |
(155) |
(154) |
|
Proceeds from sale of available for sale investments |
1,326 |
897 |
|
Net cash used in investing activities |
(1,178) |
(2,225) |
|
Cash flows - financing activities |
|||
Cash dividends paid |
(2,531) |
(2,517) |
|
Acquisition earnout payments |
- |
(60) |
|
Net cash used by financing activities |
(2,531) |
(2,577) |
|
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(2,084) |
2,146 |
|
Net increase in cash, cash equivalents, and restricted cash |
78,382 |
47,555 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
86,432 |
58,783 |
|
Cash, cash equivalents, and restricted cash at end of period |
$164,814 |
$106,338 |
Heidrick & Struggles International, Inc. |
|||
Condensed Consolidated Statements of Cash Flows |
|||
(In thousands) |
|||
(Unaudited) |
|||
Nine Months Ended |
|||
September 30, |
|||
2018 |
2017 |
||
Cash flows - operating activities |
|||
Net income (loss) |
$ 38,100 |
$ (9,427) |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|||
Depreciation and amortization |
9,558 |
11,270 |
|
Deferred income taxes |
(438) |
(15,340) |
|
Stock-based compensation expense |
6,763 |
3,915 |
|
Accretion expense related to earnout payments |
963 |
836 |
|
Impairment charges |
- |
39,158 |
|
Changes in assets and liabilities, net of effects of acquisitions: |
|||
Accounts receivable |
(60,057) |
(32,603) |
|
Accounts payable |
(761) |
49 |
|
Accrued expenses |
3,834 |
(38,043) |
|
Restructuring accrual |
(10,833) |
- |
|
Deferred revenue |
185 |
6,061 |
|
Income taxes payable, net |
(2,003) |
(44) |
|
Retirement and pension assets and liabilities |
(1,019) |
2,798 |
|
Prepaid expenses |
(3,416) |
(1,631) |
|
Other assets and liabilities, net |
(3,761) |
(3,000) |
|
Net cash used in operating activities |
(22,885) |
(36,001) |
|
Cash flows - investing activities |
|||
Acquisition of business |
(3,119) |
(364) |
|
Capital expenditures |
(4,939) |
(13,161) |
|
Purchases of available for sale investments |
(2,046) |
(2,117) |
|
Proceeds from sale of available for sale investments |
2,890 |
1,271 |
|
Net cash used in investing activities |
(7,214) |
(14,371) |
|
Cash flows - financing activities |
|||
Proceeds from line of credit |
20,000 |
40,000 |
|
Payments on line of credit |
(20,000) |
(40,000) |
|
Cash dividends paid |
(7,573) |
(7,676) |
|
Payment of employee tax withholdings on equity transactions |
(2,234) |
(2,392) |
|
Acquisition earnout payments |
- |
(4,557) |
|
Net cash used by financing activities |
(9,807) |
(14,625) |
|
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(3,442) |
5,766 |
|
Net decrease in cash, cash equivalents, and restricted cash |
(43,348) |
(59,231) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
208,162 |
165,569 |
|
Cash, cash equivalents, and restricted cash at end of period |
$164,814 |
$106,338 |
Heidrick & Struggles International, Inc. |
|||||||
Reconciliation of Net Income and Operating Income (Loss) to Adjusted EBITDA (Non-GAAP) |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2018 |
2017 |
2018 |
2017 |
||||
Revenue before reimbursements (net revenue) |
$187,588 |
$159,800 |
$530,718 |
$452,020 |
|||
Net income (loss) |
16,469 |
8,171 |
38,100 |
(9,427) |
|||
Interest, net |
(259) |
(94) |
(496) |
(195) |
|||
Other, net |
(2,345) |
(147) |
(1,849) |
2,773 |
|||
Provision for (benefit from) income taxes |
6,718 |
6,092 |
16,410 |
(902) |
|||
Operating income (loss) |
20,583 |
14,022 |
52,165 |
(7,751) |
|||
Adjustments |
|||||||
Salaries and employee benefits |
|||||||
Stock-based compensation expense |
2,464 |
199 |
5,755 |
3,577 |
|||
General and administrative expenses |
|||||||
Depreciation |
2,709 |
2,833 |
8,337 |
7,379 |
|||
Intangible amortization |
355 |
871 |
1,220 |
3,891 |
|||
Earnout accretion |
316 |
26 |
963 |
652 |
|||
Impairment charges |
- |
- |
- |
39,158 |
|||
Total adjustments |
5,844 |
3,929 |
16,275 |
54,657 |
|||
Adjusted EBITDA |
$ 26,427 |
$ 17,951 |
$ 68,440 |
$ 46,906 |
|||
Adjusted EBITDA Margin |
14.1 % |
11.2 % |
12.9 % |
10.4 % |
View original content to download multimedia:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-strong-2018-third-quarter-and-year-to-date-results-300739674.html
SOURCE