Driven by strong results in Executive Search, consolidated net revenue (revenue before reimbursements) in the 2018 second quarter increased 20.3%, or
On
Executive Search net revenue increased 23.8% year over year, or
There were 349 Executive Search consultants at
In the 2018 second quarter,
Consolidated salaries and employee benefits expense in the 2018 second quarter increased 23.5%, or
General and administrative expenses declined 3.1%, or
Operating income in the 2018 second quarter increased to
In the 2018 second quarter, net income was
Net cash provided by operating activities in the 2018 second quarter was
Six Months Results
For the six months ended
Executive Search net revenue in the first six months of 2018 increased 20.6%, or
Following a significant integration and restructuring process, the
Operating income for the first six months of 2018 increased to
Adjusted EBITDA(1) for the first six months of 2018 increased to
Net income for the first six months of 2018 was
2018 Outlook
The company is forecasting 2018 third quarter consolidated net revenue of between
Rajagopalan added, "Our outlook for the market demand for executive search and leadership advisory services continues to be positive, and we are well positioned to create shareholder value by executing on our 2018 initiatives. We will continue to identify and deliver the very best leaders to our clients around the world using our proprietary suite of assessment tools, and then help unlock the power of those leaders, and the teams and organizations they work in, to fast track their success."
Impact of Adoption of ASC 606
On
- Executive Search- The adoption of the new revenue recognition standard reduced revenue in the 2018 second quarter by approximately
$0.2 million , reflecting a$0.2 million increase in theAmericas , a$0.7 million reduction inEurope , and a$0.3 million increase inAsia Pacific . Heidrick Consulting -- The adoption of the new revenue recognition standard reduced enterprise revenue in the 2018 second quarter by approximately$0.8 million .
For the year ending
Dividend
The Board of Directors has declared the second quarter cash dividend of
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures used within this earnings release are Adjusted operating Income, Adjusted operating margin, Adjusted EBITDA and Adjusted EBITDA margin.
- Adjusted operating income refers to operating income in the 2017 second quarter that excludes impairment charges in the 2017 second quarter.
- Adjusted operating margin refers to Adjusted operating income (as explained above) as a percentage of net revenue in the same period.
- Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, earnout accretion expense related to acquisitions, and other non-operating income (expense).
- Adjusted EBITDA margin refers to Adjusted EBITDA (as explained above) as a percentage of net revenue in the same period. A reconciliation of Adjusted EBITDA to Net Income is provided on the last schedule of this release.
These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, manage and retain qualified consultants and senior leaders; our ability to develop and maintain strong, long-term relationships with our clients; declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of the
Press Release Contacts:
1 312 496 1774, jcreed@heidrick.com
H&S Media Contact:
1 312 496 1593, jharmon@heidrick.com
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
June 30, |
|||||||
2018 |
2017 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$183,059 |
$152,214 |
$ 30,845 |
20.26% |
|||
Reimbursements |
4,630 |
4,904 |
(274) |
(5.6%) |
|||
Total revenue |
187,689 |
157,118 |
30,571 |
19.46% |
|||
Operating expenses |
|||||||
Salaries and employee benefits |
127,679 |
103,378 |
24,301 |
23.51% |
|||
General and administrative expenses |
36,919 |
38,089 |
(1,170) |
(3.1%) |
|||
Impairment charges |
- |
39,158 |
(39,158) |
(100.0%) |
|||
Reimbursed expenses |
4,630 |
4,904 |
(274) |
(5.6%) |
|||
Total operating expenses |
169,228 |
185,529 |
(16,301) |
(8.8%) |
|||
Operating income (loss) |
18,461 |
(28,411) |
46,872 |
165.0% |
|||
Non-operating expense |
|||||||
Interest, net |
(2) |
(96) |
|||||
Other, net |
(48) |
(179) |
|||||
Net non-operating expense |
(50) |
(275) |
|||||
Income (loss) before taxes |
18,411 |
(28,686) |
|||||
Provision for (benefit from) income taxes |
6,948 |
(10,438) |
|||||
Net income (loss) |
11,463 |
(18,248) |
|||||
Other comprehensive income (loss) |
(3,816) |
3,393 |
|||||
Comprehensive income (loss) |
$ 7,647 |
$(14,855) |
|||||
Basic weighted average common shares outstanding |
18,934 |
18,749 |
|||||
Diluted weighted average common shares outstanding |
19,328 |
18,749 |
|||||
Basic net income (loss) per common share |
$ 0.61 |
$ (0.97) |
|||||
Diluted net income (loss) per common share |
$ 0.59 |
$ (0.97) |
|||||
Salaries and employee benefits as a % of net revenue |
69.7% |
67.9% |
|||||
General and administrative expenses as a % of net revenue |
20.2% |
25.0% |
|||||
Operating income (loss) as a percentage of net income |
10.1% |
(18.7%) |
Heidrick & Struggles International, Inc. |
|||||||||||
Segment Information |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended June 30, |
|||||||||||
2018 |
2017 |
$ Change |
% Change |
2018 Margin* |
2017 Margin* |
||||||
Revenue |
|||||||||||
Executive Search |
|||||||||||
Americas |
$102,692 |
$ 83,090 |
$ 19,602 |
23.6% |
|||||||
Europe |
37,286 |
30,335 |
6,951 |
22.9% |
|||||||
Asia Pacific |
26,517 |
21,115 |
5,402 |
25.6% |
|||||||
Total Executive Search |
166,495 |
134,540 |
31,955 |
23.8% |
|||||||
Heidrick Consulting |
16,564 |
17,674 |
(1,110) |
(6.3%) |
|||||||
Revenue before reimbursements (net revenue) |
183,059 |
152,214 |
30,845 |
20.3% |
|||||||
Reimbursements |
4,630 |
4,904 |
(274) |
(5.6%) |
|||||||
Total revenue |
$187,689 |
$157,118 |
$ 30,571 |
19.5% |
|||||||
Operating income (loss) |
|||||||||||
Executive Search |
|||||||||||
Americas |
$ 26,012 |
$ 21,466 |
$ 4,546 |
21.2% |
25.3% |
25.8% |
|||||
Europe |
2,295 |
1,456 |
839 |
57.6% |
6.2% |
4.8% |
|||||
Asia Pacific |
2,891 |
587 |
2,304 |
NM |
10.9% |
2.8% |
|||||
Total Executive Search |
31,198 |
23,509 |
7,689 |
32.7% |
18.7% |
17.5% |
|||||
Heidrick Consulting |
(3,997) |
(42,253) |
38,256 |
90.5% |
(24.1%) |
(239.1%) |
|||||
Total segments |
27,201 |
(18,744) |
45,945 |
NM |
14.9% |
(12.3%) |
|||||
Global Operations Support |
(8,740) |
(9,667) |
927 |
9.6% |
(4.8%) |
(6.4%) |
|||||
Total operating income (loss) |
$ 18,461 |
$ (28,411) |
$ 46,872 |
165.0% |
10.1% |
(18.7%) |
|||||
* Margin based on revenue before reimbursements (net revenue) |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Six Months Ended |
|||||||
June 30, |
|||||||
2018 |
2017 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$343,130 |
$292,220 |
$ 50,910 |
17.4% |
|||
Reimbursements |
9,217 |
9,075 |
142 |
1.6% |
|||
Total revenue |
352,347 |
301,295 |
51,052 |
16.9% |
|||
Operating expenses |
|||||||
Salaries and employee benefits |
239,088 |
200,613 |
38,475 |
19.2% |
|||
General and administrative expenses |
72,460 |
74,222 |
(1,762) |
(2.4%) |
|||
Impairment charges |
- |
39,158 |
(39,158) |
(100.0%) |
|||
Reimbursed expenses |
9,217 |
9,075 |
142 |
1.6% |
|||
Total operating expenses |
320,765 |
323,068 |
(2,303) |
(0.7%) |
|||
Operating income (loss) |
31,582 |
(21,773) |
53,355 |
245.1% |
|||
Non-operating income (expense) |
|||||||
Interest, net |
237 |
101 |
|||||
Other, net |
(496) |
(2,920) |
|||||
Net non-operating income (expense) |
(259) |
(2,819) |
|||||
Income (loss) before taxes |
31,323 |
(24,592) |
|||||
Provision for (benefit from) income taxes |
9,692 |
(6,994) |
|||||
Net income (loss) |
21,631 |
(17,598) |
|||||
Other comprehensive income (loss) |
(2,226) |
6,018 |
|||||
Comprehensive income (loss) |
$ 19,405 |
$ (11,580) |
|||||
Basic weighted average common shares outstanding |
18,880 |
18,689 |
|||||
Diluted weighted average common shares outstanding |
19,389 |
18,689 |
|||||
Basic net income (loss) per common share |
$ 1.15 |
$ (0.94) |
|||||
Diluted net income (loss) per common share |
$ 1.12 |
$ (0.94) |
|||||
Salaries and employee benefits as a % of net revenue |
69.7% |
68.7% |
|||||
General and administrative expenses as a % of net revenue |
21.1% |
25.4% |
|||||
Operating income (loss) as a percentage of net income |
9.2% |
(7.5%) |
Heidrick & Struggles International, Inc. |
|||||||||||
Segment Information |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Six Months Ended June 30, |
|||||||||||
2018 |
2017 |
$ Change |
% Change |
2018 Margin* |
2017 Margin* |
||||||
Revenue |
|||||||||||
Executive Search |
|||||||||||
Americas |
$188,995 |
$160,188 |
$ 28,807 |
18.0% |
|||||||
Europe |
72,967 |
56,540 |
16,427 |
29.1% |
|||||||
Asia Pacific |
50,365 |
42,297 |
8,068 |
19.1% |
|||||||
Total Executive Search |
312,327 |
259,025 |
53,302 |
20.6% |
|||||||
Heidrick Consulting |
30,803 |
33,195 |
(2,392) |
(7.2%) |
|||||||
Revenue before reimbursements (net revenue) |
343,130 |
292,220 |
50,910 |
17.4% |
|||||||
Reimbursements |
9,217 |
9,075 |
142 |
1.6% |
|||||||
Total revenue |
$352,347 |
$301,295 |
$ 51,052 |
16.9% |
|||||||
Operating income (loss) |
|||||||||||
Executive Search |
|||||||||||
Americas |
$ 46,647 |
$ 39,818 |
$ 6,829 |
17.2% |
24.7% |
24.9% |
|||||
Europe |
5,549 |
1,160 |
4,389 |
NM |
7.6% |
2.1% |
|||||
Asia Pacific |
7,194 |
3,597 |
3,597 |
100.0% |
14.3% |
8.5% |
|||||
Total Executive Search |
59,390 |
44,575 |
14,815 |
33.2% |
19.0% |
17.2% |
|||||
Heidrick Consulting |
(9,227) |
(47,224) |
37,997 |
80.5% |
(30.0%) |
(142.3%) |
|||||
Total segments |
50,163 |
(2,649) |
52,812 |
NM |
14.6% |
(0.9%) |
|||||
Global Operations Support |
(18,581) |
(19,124) |
543 |
2.8% |
(5.4%) |
(6.5%) |
|||||
Total operating income (loss) |
$ 31,582 |
$ (21,773) |
$ 53,355 |
NM |
9.2% |
(7.5%) |
|||||
* Margin based on revenue before reimbursements (net revenue) |
Heidrick & Struggles International, Inc. |
|||
Condensed Consolidated Balance Sheets |
|||
(In thousands) |
|||
June 30, |
December 31, |
||
(Unaudited) |
|||
Current assets |
|||
Cash and cash equivalents |
$ 85,825 |
$ 207,534 |
|
Accounts receivable, net |
153,948 |
98,700 |
|
Prepaid expenses |
27,609 |
22,003 |
|
Other current assets |
27,638 |
11,620 |
|
Income taxes recoverable |
5,197 |
3,933 |
|
Total current assets |
300,217 |
343,790 |
|
Non-current assets |
|||
Property and equipment, net |
36,752 |
39,514 |
|
Assets designated for retirement and pension plans |
16,668 |
17,130 |
|
Investments |
21,621 |
21,319 |
|
Other non-current assets |
19,491 |
8,999 |
|
Goodwill |
122,838 |
118,892 |
|
Other intangible assets, net |
2,919 |
2,158 |
|
Deferred income taxes |
32,398 |
35,402 |
|
Total non-current assets |
252,687 |
243,414 |
|
Total assets |
$ 552,904 |
$ 587,204 |
|
Current liabilities |
|||
Accounts payable |
$ 8,723 |
$ 9,824 |
|
Accrued salaries and employee benefits |
120,668 |
177,426 |
|
Deferred revenue, net |
40,184 |
31,272 |
|
Other current liabilities |
37,318 |
40,346 |
|
Income taxes payable |
6,189 |
6,924 |
|
Total current liabilities |
213,082 |
265,792 |
|
Non-current liabilities |
|||
Non-current debt |
- |
- |
|
Accrued salaries and employee benefits |
35,725 |
40,308 |
|
Retirement and pension plans |
44,272 |
44,802 |
|
Other non-current liabilities |
21,959 |
23,597 |
|
Total non-current liabilities |
101,956 |
108,707 |
|
Stockholders' equity |
237,866 |
212,705 |
|
Total liabilities and stockholders' equity |
$ 552,904 |
$ 587,204 |
Heidrick & Struggles International, Inc. |
|||
Condensed Consolidated Statements of Cash Flows |
|||
(In thousands) |
|||
(Unaudited) |
|||
Three Months Ended |
|||
June 30, |
|||
2018 |
2017 |
||
Cash flows - operating activities |
|||
Net income (loss) |
$11,463 |
$(18,248) |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|||
Depreciation and amortization |
3,309 |
3,758 |
|
Deferred income taxes |
(249) |
(17,704) |
|
Stock-based compensation expense |
2,076 |
2,076 |
|
Accretion expense related to earnout payments |
283 |
199 |
|
Impairment charges |
- |
39,158 |
|
Changes in assets and liabilities, net of effects of acquisitions: |
|||
Accounts receivable |
(23,373) |
(11,337) |
|
Accounts payable |
(926) |
388 |
|
Accrued expenses |
45,528 |
17,557 |
|
Restructuring accrual |
(3,243) |
- |
|
Deferred revenue |
(854) |
(537) |
|
Income taxes payable, net |
(3,569) |
1,695 |
|
Retirement and pension assets and liabilities |
(1,511) |
499 |
|
Prepaid expenses |
927 |
1,253 |
|
Other assets and liabilities, net |
585 |
5,557 |
|
Net cash provided by operating activities |
30,446 |
24,314 |
|
Cash flows - investing activities |
|||
Acquisition of business |
49 |
(114) |
|
Capital expenditures |
(1,366) |
(6,280) |
|
Purchases of available for sale investments |
(143) |
(157) |
|
Proceeds from sale of available for sale investments |
1,419 |
118 |
|
Net cash used in investing activities |
(41) |
(6,433) |
|
Cash flows - financing activities |
|||
Proceeds from line of credit |
- |
- |
|
Payments on line of credit |
(12,000) |
(25,000) |
|
Cash dividends paid |
(2,571) |
(2,561) |
|
Payment of employee tax withholdings on equity transactions |
- |
- |
|
Acquisition earnout payments |
- |
(2,308) |
|
Net cash used in financing activities |
(14,572) |
(29,869) |
|
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(3,397) |
1,865 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
12,437 |
(10,123) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
73,995 |
68,906 |
|
Cash, cash equivalents, and restricted cash at end of period |
$86,432 |
$ 58,783 |
Heidrick & Struggles International, Inc. |
|||
Condensed Consolidated Statements of Cash Flows |
|||
(In thousands) |
|||
(Unaudited) |
|||
Six Months Ended |
|||
June 30, |
|||
2018 |
2017 |
||
Cash flows - operating activities |
|||
Net income (loss) |
$ 21,631 |
$(17,598) |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|||
Depreciation and amortization |
6,493 |
7,566 |
|
Deferred income taxes |
(347) |
(15,323) |
|
Stock-based compensation expense |
3,852 |
3,716 |
|
Accretion expense related to earnout payments |
647 |
625 |
|
Impairment charges |
- |
39,158 |
|
Changes in assets and liabilities, net of effects of acquisitions: |
|||
Accounts receivable |
(55,397) |
(28,516) |
|
Accounts payable |
(1,797) |
63 |
|
Accrued expenses |
(60,116) |
(80,558) |
|
Restructuring accrual |
(8,885) |
- |
|
Deferred revenue |
(2,626) |
3,334 |
|
Income taxes payable, net |
(3,066) |
2,018 |
|
Retirement and pension assets and liabilities |
121 |
2,892 |
|
Prepaid expenses |
(5,879) |
(1,351) |
|
Other assets and liabilities, net |
(1,691) |
(2,238) |
|
Net cash used in operating activities |
(107,060) |
(86,212) |
|
Cash flows - investing activities |
|||
Acquisition of business |
(3,161) |
(114) |
|
Capital expenditures |
(2,548) |
(10,443) |
|
Purchases of available for sale investments |
(1,891) |
(1,963) |
|
Proceeds from sale of available for sale investments |
1,564 |
374 |
|
Net cash used in investing activities |
(6,036) |
(12,146) |
|
Cash flows - financing activities |
|||
Proceeds from line of credit |
20,000 |
40,000 |
|
Payments on line of credit |
(20,000) |
(40,000) |
|
Cash dividends paid |
(5,042) |
(5,159) |
|
Payment of employee tax withholdings on equity transactions |
(2,233) |
(2,392) |
|
Acquisition earnout payments |
- |
(4,497) |
|
Net cash used in financing activities |
(7,275) |
(12,048) |
|
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(1,359) |
3,620 |
|
Net decrease in cash, cash equivalents, and restricted cash |
(121,730) |
(106,786) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
208,162 |
165,569 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ 86,432 |
$ 58,783 |
Heidrick & Struggles International, Inc. |
|||||||
Reconciliation of Net Income (Loss) and Operating Income (Loss) (GAAP) to Adjusted EBITDA (Non-GAAP) |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
June 30, |
June 30, |
||||||
2018 |
2017 |
2018 |
2017 |
||||
Revenue before reimbursements (net revenue) |
$183,059 |
$152,214 |
$343,130 |
$292,220 |
|||
Net income (loss) |
11,463 |
(18,248) |
21,631 |
(17,598) |
|||
Interest, net |
2 |
96 |
(237) |
(101) |
|||
Other, net |
48 |
179 |
496 |
2,920 |
|||
Provision for income taxes |
6,948 |
(10,438) |
9,692 |
(6,994) |
|||
Operating income (loss) |
18,461 |
(28,411) |
31,582 |
(21,773) |
|||
Adjustments |
|||||||
Salaries and employee benefits |
|||||||
Stock-based compensation expense |
1,513 |
1,737 |
3,289 |
3,378 |
|||
General and administrative expenses |
|||||||
Depreciation |
2,832 |
2,712 |
5,628 |
4,546 |
|||
Intangible amortization |
477 |
1,253 |
865 |
3,020 |
|||
Earnout accretion |
283 |
200 |
647 |
626 |
|||
Impairment charges |
- |
39,158 |
- |
39,158 |
|||
Total adjustments |
5,105 |
45,060 |
10,429 |
50,728 |
|||
Adjusted EBITDA |
$ 23,566 |
$ 16,649 |
$ 42,011 |
$ 28,955 |
|||
Adjusted EBITDA Margin |
12.9% |
10.9% |
12.2% |
9.9% |
View original content with multimedia:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-strong-2018-second-quarter-results-300688625.html
SOURCE