Second Quarter 2016 Highlights
- Consolidated net revenue (revenue before reimbursements) increased 11.9 percent, or
$15.8 million , to$148.9 million from$133.0 million in the 2015 second quarter. Net revenue increased 12.2 percent on a constant currency basis. - The number of
Executive Search and Leadership Consulting consultants was 336 atJune 30, 2016 , compared to 332 atMarch 31, 2016 , and 325 atJune 30, 2015 . - Operating income increased 27.5 percent, or
$2.5 million , to$11.7 million and Adjusted EBITDA(1) increased 29.1 percent, or$4.1 million , to$18.1 million compared to the 2015 second quarter. - Productivity, as measured by annualized
Executive Search and Leadership Consulting net revenue per consultant, was$1.7 million in the 2016 second quarter, compared to$1.5 million in the 2015 second quarter.
Consolidated net revenue (revenue before reimbursements) increased 11.9 percent, or
Net revenue from Culture Shaping services increased 15.9 percent, or
The company ended the second quarter with 336
"Our strong second quarter results were driven by revenue growth in the
Salaries and employee benefits expense in the 2016 second quarter increased 11.9 percent, or
General and administrative expenses increased 7.4 percent, or
Operating income in the 2016 second quarter increased 27.5 percent, or
Net income in the 2016 second quarter increased to
Net cash provided by operating activities in the 2016 second quarter was
Six Months Results
For the six months ended
Net revenue from Culture Shaping services increased 9.4 percent, or
Productivity, as measured by annualized
Operating income for the first six months of 2016 declined 1.8 percent, or
Two unusual items contributed to the decline in operating income in the first six months of 2016. Following the acquisitions of
Net income for the first six months of 2016 was
Third Quarter 2016 Outlook
The company is forecasting third quarter 2016 consolidated net revenue of between
Wolstencroft added, "Our second quarter revenue growth and third quarter revenue guidance reflect the strength of our consultant teams and our business in general. There continues to be uncertainty relative to the impact of economic, market and political changes, with new inputs regularly. What remains constant is our clients' needs for talent, leadership and culture-shaping services that ensure they have the very best leaders in their organization. We are making important investments in our non-search businesses, and will continue to do so selectively, in order to provide added value and service to our clients, and improve operating performance and shareholder value going forward."
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA(1) and Adjusted EBITDA margin. Adjusted EBITDA(1) refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with
These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, manage and retain qualified executive search consultants and senior leaders; our ability to develop and maintain strong, long-term relationships with our clients; declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of the
Press Release Contacts:
1 312 496 1774, jcreed@heidrick.com
H&S Media Contact:
1 312 496 1593, jharmon@heidrick.com
Heidrick & Struggles International, Inc. |
||||||||
Condensed Consolidated Statements of Comprehensive Income |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
||||||||
June 30, |
||||||||
2016 |
2015 |
$ Change |
% Change |
|||||
Revenue: |
||||||||
Revenue before reimbursements (net revenue) |
$148,861 |
$133,045 |
$15,816 |
11.9% |
||||
Reimbursements |
4,955 |
4,641 |
314 |
6.8% |
||||
Total revenue |
153,816 |
137,686 |
16,130 |
11.7% |
||||
Operating expenses: |
||||||||
Salaries and employee benefits |
101,542 |
90,717 |
10,825 |
11.9% |
||||
General and administrative expenses |
35,625 |
33,156 |
2,469 |
7.4% |
||||
Reimbursed expenses |
4,955 |
4,641 |
314 |
6.8% |
||||
Total operating expenses |
142,122 |
128,514 |
13,608 |
10.6% |
||||
Operating income |
11,694 |
9,172 |
2,522 |
27.5% |
||||
Non-operating income (expense): |
||||||||
Interest, net |
58 |
(175) |
||||||
Other, net |
29 |
121 |
||||||
Net non-operating income (expense) |
87 |
(54) |
||||||
Income before income taxes |
11,781 |
9,118 |
||||||
Provision for income taxes |
5,126 |
4,162 |
||||||
Net income |
6,655 |
4,956 |
||||||
Other comprehensive loss, net of tax |
(1,275) |
(555) |
||||||
Comprehensive income |
$5,380 |
$4,401 |
||||||
Basic weighted average common shares outstanding |
18,557 |
18,315 |
||||||
Dilutive common shares |
260 |
283 |
||||||
Diluted weighted average common shares outstanding |
18,817 |
18,598 |
||||||
Basic net income per common share |
$0.36 |
$0.27 |
||||||
Diluted net income per common share |
$0.35 |
$0.27 |
||||||
Salaries and employee benefits as a % of net revenue |
68.2% |
68.2% |
||||||
General and administrative expense as a % of net revenue |
23.9% |
24.9% |
||||||
Operating income as a % of net revenue |
7.9% |
6.9% |
Heidrick & Struggles International, Inc. |
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended June 30, |
||||||||||||
$ |
% |
2016 |
2015 |
|||||||||
2016 |
2015 |
Change |
Change |
Margin * |
Margin * |
|||||||
Revenue: |
||||||||||||
Executive Search and Leadership Consulting |
||||||||||||
Americas |
$84,158 |
$75,820 |
$8,338 |
11.0% |
||||||||
Europe |
31,361 |
24,075 |
7,286 |
30.3% |
||||||||
Asia Pacific |
23,640 |
24,777 |
(1,137) |
-4.6% |
||||||||
Total Executive Search and Leadership Consulting |
139,159 |
124,672 |
14,487 |
11.6% |
||||||||
Culture Shaping |
9,702 |
8,373 |
1,329 |
15.9% |
||||||||
Revenue before reimbursements (net revenue) |
148,861 |
133,045 |
15,816 |
11.9% |
||||||||
Reimbursements |
4,955 |
4,641 |
314 |
6.8% |
||||||||
Total revenue |
$153,816 |
$137,686 |
$16,130 |
11.7% |
||||||||
Operating income (loss): |
||||||||||||
Executive Search and Leadership Consulting |
||||||||||||
Americas |
$20,358 |
$18,468 |
$1,890 |
10.2% |
24.2% |
24.4% |
||||||
Europe |
1,195 |
45 |
1,150 |
NM |
3.8% |
0.2% |
||||||
Asia Pacific |
2,779 |
2,568 |
211 |
8.2% |
11.8% |
10.4% |
||||||
Total Executive Search and Leadership Consulting |
24,332 |
21,081 |
3,251 |
15.4% |
17.5% |
16.9% |
||||||
Culture Shaping |
87 |
588 |
(501) |
-85.2% |
0.9% |
7.0% |
||||||
Total segments |
24,419 |
21,669 |
2,750 |
12.7% |
16.4% |
16.3% |
||||||
Global Operations Support |
(12,725) |
(12,497) |
(228) |
-1.8% |
-8.5% |
-9.4% |
||||||
Operating income |
$11,694 |
$9,172 |
$2,522 |
27.5% |
7.9% |
6.9% |
||||||
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. |
|||||||||
Consolidated Statements of Comprehensive Income |
|||||||||
(In thousands, except per share amounts) |
|||||||||
(Unaudited) |
|||||||||
Six Months Ended |
|||||||||
June 30, |
|||||||||
2016 |
2015 |
$ Change |
% Change |
||||||
Revenue: |
|||||||||
Revenue before reimbursements (net revenue) |
$279,050 |
$248,198 |
$30,852 |
12.4% |
|||||
Reimbursements |
9,053 |
7,967 |
1,086 |
13.6% |
|||||
Total revenue |
288,103 |
256,165 |
31,938 |
12.5% |
|||||
Operating expenses: |
|||||||||
Salaries and employee benefits |
192,660 |
169,190 |
23,470 |
13.9% |
|||||
General and administrative expenses |
70,828 |
63,164 |
7,664 |
12.1% |
|||||
Reimbursed expenses |
9,053 |
7,967 |
1,086 |
13.6% |
|||||
Total operating expenses |
272,541 |
240,321 |
32,220 |
13.4% |
|||||
Operating income |
15,562 |
15,844 |
(282) |
-1.8% |
|||||
Non-operating income (expense): |
|||||||||
Interest, net |
130 |
(246) |
|||||||
Other, net |
78 |
46 |
|||||||
Net non-operating income (expense) |
208 |
(200) |
|||||||
Income before income taxes |
15,770 |
15,644 |
|||||||
Provision for income taxes |
7,790 |
7,262 |
|||||||
Net income |
7,980 |
8,382 |
|||||||
Other comprehensive income (loss), net of tax |
55 |
(1,237) |
|||||||
Comprehensive income |
$8,035 |
$7,145 |
|||||||
Basic weighted average common shares outstanding |
18,503 |
18,282 |
|||||||
Dilutive common shares |
260 |
283 |
|||||||
Diluted weighted average common shares outstanding |
18,763 |
18,565 |
|||||||
Basic net income per common share |
$0.43 |
$0.46 |
|||||||
Diluted net income per common share |
$0.43 |
$0.45 |
|||||||
Salaries and employee benefits as a % of net revenue |
69.0% |
68.2% |
|||||||
General and administrative expense as a % of net revenue |
25.4% |
25.4% |
|||||||
Operating income as a % of net revenue |
5.6% |
6.4% |
Heidrick & Struggles International, Inc. |
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Six Months Ended June 30, |
||||||||||||
$ |
% |
2016 |
2015 |
|||||||||
2016 |
2015 |
Change |
Change |
Margin * |
Margin * |
|||||||
Revenue: |
||||||||||||
Executive Search and Leadership Consulting |
||||||||||||
Americas |
$159,359 |
$140,295 |
$19,064 |
13.6% |
||||||||
Europe |
58,122 |
43,733 |
14,389 |
32.9% |
||||||||
Asia Pacific |
43,524 |
47,681 |
(4,157) |
-8.7% |
||||||||
Total Executive Search and Leadership Consulting |
261,005 |
231,709 |
29,296 |
12.6% |
||||||||
Culture Shaping |
18,045 |
16,489 |
1,556 |
9.4% |
||||||||
Revenue before reimbursements (net revenue) |
279,050 |
248,198 |
30,852 |
12.4% |
||||||||
Reimbursements |
9,053 |
7,967 |
1,086 |
13.6% |
||||||||
Total revenue |
$288,103 |
$256,165 |
$31,938 |
12.5% |
||||||||
Operating income (loss): |
||||||||||||
Executive Search and Leadership Consulting |
||||||||||||
Americas |
$38,265 |
$32,370 |
$5,895 |
18.2% |
24.0% |
23.1% |
||||||
Europe |
58 |
(452) |
510 |
NM |
0.1% |
-1.0% |
||||||
Asia Pacific |
3,150 |
5,458 |
(2,308) |
-42.3% |
7.2% |
11.4% |
||||||
Total Executive Search and Leadership Consulting |
41,473 |
37,376 |
4,097 |
11.0% |
15.9% |
16.1% |
||||||
Culture Shaping |
(1,969) |
1,409 |
(3,378) |
NM |
-10.9% |
8.5% |
||||||
Total segments |
39,504 |
38,785 |
719 |
1.9% |
14.2% |
15.6% |
||||||
Global Operations Support |
(23,941) |
(22,941) |
(1,000) |
-4.4% |
-8.6% |
-9.2% |
||||||
Operating income |
$15,563 |
$15,844 |
($281) |
-1.8% |
5.6% |
6.4% |
||||||
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(In thousands) |
||||||
June 30, |
December 31, |
|||||
2016 |
2015 |
|||||
(Unaudited) |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$85,391 |
$190,452 |
||||
Accounts receivable, net |
107,108 |
76,058 |
||||
Prepaid expenses |
20,493 |
19,197 |
||||
Other current assets |
14,030 |
18,447 |
||||
Income taxes recoverable |
4,812 |
4,809 |
||||
Total current assets |
231,834 |
308,963 |
||||
Non-current assets: |
||||||
Property and equipment, net |
36,464 |
36,498 |
||||
Assets designated for retirement and pension plans |
17,208 |
16,857 |
||||
Investments |
16,782 |
14,145 |
||||
Other non-current assets |
12,400 |
11,115 |
||||
Goodwill |
136,066 |
131,122 |
||||
Other intangible assets, net |
18,438 |
18,687 |
||||
Deferred income taxes |
34,501 |
35,331 |
||||
Total non-current assets |
271,859 |
263,755 |
||||
Total assets |
$503,693 |
$572,718 |
||||
Current liabilities: |
||||||
Accounts payable |
$5,765 |
$6,150 |
||||
Accrued salaries and employee benefits |
87,654 |
158,875 |
||||
Deferred revenue, net |
33,638 |
29,724 |
||||
Other current liabilities |
25,976 |
31,239 |
||||
Income taxes payable |
2,678 |
3,442 |
||||
Total current liabilities |
155,711 |
229,430 |
||||
Non-current liabilities: |
||||||
Accrued salaries and employee benefits |
26,693 |
32,690 |
||||
Retirement and pension plans |
39,059 |
35,949 |
||||
Other non-current liabilities |
21,851 |
19,847 |
||||
Total non-current liabilities |
87,603 |
88,486 |
||||
Stockholders' equity |
260,379 |
254,802 |
||||
Total liabilities and stockholders' equity |
$503,693 |
$572,718 |
Heidrick & Struggles International, Inc. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Six Months Ended |
|||||||
June 30, |
|||||||
2016 |
2015 |
||||||
Cash flows - operating activities: |
|||||||
Net income |
$7,980 |
$8,382 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
7,645 |
6,660 |
|||||
Deferred income taxes |
1,012 |
(34) |
|||||
Stock-based compensation expense |
3,900 |
2,590 |
|||||
Accretion expense related to earnout payments |
558 |
585 |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(30,138) |
(29,546) |
|||||
Accounts payable |
(1,011) |
258 |
|||||
Accrued expenses |
(87,255) |
(48,620) |
|||||
Deferred revenue |
3,684 |
3,139 |
|||||
Income taxes payable, net |
(712) |
(3,763) |
|||||
Retirement and pension assets and liabilities |
2,530 |
1,223 |
|||||
Prepaid expenses |
(1,226) |
(561) |
|||||
Other assets and liabilities, net |
8,072 |
(3,451) |
|||||
Net cash used in operating activities |
(84,961) |
(63,138) |
|||||
Cash flows - investing activities: |
|||||||
Restricted cash |
6,501 |
- |
|||||
Acquisition of business |
(9,006) |
- |
|||||
Capital expenditures |
(1,092) |
(10,248) |
|||||
Purchases of available for sale investments |
(2,247) |
(1,276) |
|||||
Proceeds from sale of available for sale investments |
244 |
255 |
|||||
Net cash used in investing activities |
(5,600) |
(11,269) |
|||||
Cash flows - financing activities: |
|||||||
Debt repayment |
- |
(3,000) |
|||||
Debt issuance costs |
- |
(381) |
|||||
Cash dividends paid |
(4,946) |
(5,003) |
|||||
Payment of employee tax withholdings on equity transactions |
(2,676) |
(820) |
|||||
Acquisition earnout payments |
(7,461) |
(5,496) |
|||||
Net cash used in financing activities |
(15,083) |
(14,700) |
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
583 |
(2,361) |
|||||
Net decrease in cash and cash equivalents |
(105,061) |
(91,468) |
|||||
Cash and cash equivalents at beginning of period |
190,452 |
211,352 |
|||||
Cash and cash equivalents at end of period |
$ 85,391 |
$ 119,884 |
Heidrick & Struggles International, Inc. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
June 30, |
|||||||
2016 |
2015 |
||||||
Cash flows - operating activities: |
|||||||
Net income |
$6,655 |
$4,956 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
3,973 |
2,928 |
|||||
Deferred income taxes |
(1,258) |
(330) |
|||||
Stock-based compensation expense |
2,069 |
1,557 |
|||||
Accretion expense related to earnout payments |
212 |
287 |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(13,090) |
(13,348) |
|||||
Accounts payable |
(2,534) |
(2,057) |
|||||
Accrued expenses |
18,464 |
28,303 |
|||||
Deferred revenue |
(620) |
2,911 |
|||||
Income taxes payable, net |
5,100 |
849 |
|||||
Retirement and pension assets and liabilities |
236 |
(85) |
|||||
Prepaid expenses |
1,338 |
233 |
|||||
Other assets and liabilities, net |
13,676 |
(1,604) |
|||||
Net cash provided by operating activities |
34,221 |
24,600 |
|||||
Cash flows - investing activities: |
|||||||
Acquisition of business |
(236) |
- |
|||||
Capital expenditures |
(371) |
(3,966) |
|||||
Purchases of available for sale investments |
(115) |
(122) |
|||||
Proceeds from sale of available for sale investments |
125 |
136 |
|||||
Net cash used in investing activities |
(597) |
(3,952) |
|||||
Cash flows - financing activities: |
|||||||
Debt repayment |
- |
(1,500) |
|||||
Debt issuance costs |
- |
(381) |
|||||
Cash dividends paid |
(2,496) |
(2,492) |
|||||
Acquisition earnout payments |
(7,074) |
(4,773) |
|||||
Net cash used in financing activities |
(9,570) |
(9,146) |
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
(710) |
757 |
|||||
Net increase in cash and cash equivalents |
23,344 |
12,259 |
|||||
Cash and cash equivalents at beginning of period |
62,047 |
107,625 |
|||||
Cash and cash equivalents at end of period |
$ 85,391 |
$ 119,884 |
Heidrick & Struggles International, Inc. |
||||||||||
Reconciliation of Net Income and Operating Income (GAAP) to |
||||||||||
Adjusted EBITDA (Non-GAAP) |
||||||||||
(In thousands) |
||||||||||
(Unaudited) |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||
June 30, |
June 30, |
|||||||||
2016 |
2015 |
2016 |
2015 |
|||||||
Revenue before reimbursements (net revenue) |
$148,861 |
$133,045 |
$279,050 |
$248,198 |
||||||
Net income |
6,655 |
4,956 |
7,980 |
8,382 |
||||||
Interest, net |
58 |
(175) |
130 |
(246) |
||||||
Other, net |
29 |
121 |
78 |
46 |
||||||
Provision for income taxes |
5,126 |
4,162 |
7,790 |
7,262 |
||||||
Operating income |
11,694 |
9,172 |
15,562 |
15,844 |
||||||
Adjustments |
||||||||||
Salaries and employee benefits |
||||||||||
Stock-based compensation expense |
1,506 |
1,107 |
3,337 |
2,140 |
||||||
Senn Delaney retention awards |
730 |
541 |
1,803 |
1,083 |
||||||
General and administrative expenses |
||||||||||
Depreciation |
2,275 |
1,761 |
4,561 |
4,327 |
||||||
Intangible amortization |
1,698 |
1,167 |
3,084 |
2,333 |
||||||
Earnout accretion |
212 |
287 |
558 |
585 |
||||||
Total adjustments |
6,421 |
4,863 |
13,343 |
10,468 |
||||||
Adjusted EBITDA |
$18,115 |
$14,035 |
$28,905 |
$26,312 |
||||||
Adjusted EBITDA Margin |
12.2% |
10.5% |
10.4% |
10.6% |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-second-quarter-2016-financial-results-300303446.html
SOURCE