Highlights:
- Operating margin in 2019 was 9.0% and adjusted operating margin of 9.6%, in-line with 2018
- General and administrative expense as a percent of net revenue in 2019 was 19.4%, the lowest in 12 years and down from 19.7% in 2018
- 2019 average revenue per executive search of
$132,000 , a record high, up 4% from prior year - Fourth quarter net revenue of
$180.0 million , at the high end of guidance Heidrick Consulting delivered$17.0 million of net revenue in the fourth quarter, the third consecutive quarter of sequential growth
"By successfully navigating market volatility, we produced quarterly net revenue at the high end of our guidance and closed the year within one percent of last year's record net revenue results," stated
2019 Fourth Quarter Results
Consolidated net revenue (revenue before reimbursements) of
Executive Search net revenue of
There were 380 Executive Search consultants at
Consolidated salaries and benefits expense declined 2.6%, or
General and administrative expenses were
Operating income was
Net income in the 2019 fourth quarter was
Adjusted EBITDA in the 2019 fourth quarter was
Net cash provided by operating activities was
Fiscal 2019 Results
Consolidated net revenue of
Executive Search net revenue was
Consolidated salaries and benefits expense improved 0.9%, or
General and administrative expenses in 2019 declined 2.4%, or
During 2019, the Company acquired 2GET, one of the leading search firms in Brazil. This transaction provides the Company with a strong platform for
Operating income was
Net income in 2019 was
Adjusted EBITDA decreased
Net cash provided by operating activities was
Dividend
The Board of Directors has declared a 2020 first quarter cash dividend of
2020 First Quarter Outlook
The company expects 2019 first quarter consolidated net revenue of between
Quarterly Conference Call
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted earnings per share and impacts of foreign currency on current period results using prior period translation rates. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors. Reconciliations of these non-GAAP financial measures with the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted operating income refers to operating income excluding restructuring charges.
Adjusted operating margin refers to adjusted operating income as a percentage of net revenue in the same period.
Adjusted net income and adjusted diluted earnings per share reflect the exclusion of restructuring charges, net of tax.
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity- settled stock compensation expense, earnout accretion expense related to acquisitions, contingent compensation expense related to acquisitions, restructuring charges, and other non-operating income (expense).
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
The company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly-titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue may be affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K, under Risk Factors in Item 1A and our quarterly filings with the
Contacts:
Investors & Analysts:
+1 212 551 0554, srosenberg@heidrick.com
Media:
+1 212 551 1634, nchang@heidrick.com
|
|||||||||
Consolidated Statements of Comprehensive Income |
|||||||||
(In thousands, except per share amounts) |
|||||||||
(Unaudited) |
|||||||||
Three Months Ended |
|||||||||
|
|||||||||
2019 |
2018 |
$ Change |
% Change |
||||||
Revenue |
|||||||||
Revenue before reimbursements (net revenue) |
|
|
$ (5,271) |
(2.8%) |
|||||
Reimbursements |
4,615 |
5,662 |
(1,047) |
(18.5%) |
|||||
Total revenue |
184,649 |
190,967 |
(6,318) |
(3.3%) |
|||||
Operating expenses |
|||||||||
Salaries and benefits |
129,893 |
133,328 |
(3,435) |
(2.6%) |
|||||
General and administrative expenses |
35,846 |
35,285 |
561 |
1.6% |
|||||
Reimbursed expenses |
4,615 |
5,662 |
(1,047) |
(18.5%) |
|||||
Total operating expenses |
170,354 |
174,275 |
(3,921) |
(2.2%) |
|||||
Operating income |
14,295 |
16,692 |
(2,397) |
(14.4%) |
|||||
Non-operating income (expense) |
|||||||||
Interest, net |
841 |
645 |
|||||||
Other, net |
1,011 |
(1,355) |
|||||||
Net non-operating income (expense) |
1,852 |
(710) |
|||||||
Income before income taxes |
16,147 |
15,982 |
|||||||
Provision for income taxes |
5,592 |
4,787 |
|||||||
Net income |
10,555 |
11,195 |
|||||||
Other comprehensive income (loss), net of tax |
774 |
(57) |
|||||||
Comprehensive income |
$ 11,329 |
$ 11,138 |
|||||||
Basic weighted average common shares outstanding |
19,138 |
18,954 |
|||||||
Diluted weighted average common shares outstanding |
19,507 |
19,404 |
|||||||
Basic net income per common share |
$ 0.55 |
$ 0.59 |
|||||||
Diluted net income per common share |
$ 0.54 |
$ 0.58 |
|||||||
Salaries and benefits as a % of net revenue |
72.1% |
72.0% |
|||||||
General and administrative expense as a % of net revenue |
19.9% |
19.0% |
|||||||
Operating income as a % of net revenue |
7.9% |
9.0% |
|
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
||||||||||||
2019 |
2018 |
|||||||||||
2019 |
2018 |
$ Change |
% Change |
Margin * |
Margin * |
|||||||
Revenue |
||||||||||||
Executive Search |
||||||||||||
|
|
|
$ (3,013) |
(2.7%) |
||||||||
|
31,826 |
34,929 |
(3,103) |
(8.9%) |
||||||||
|
24,433 |
23,816 |
617 |
2.6% |
||||||||
Total Executive Search |
163,014 |
168,513 |
(5,499) |
(3.3%) |
||||||||
|
17,020 |
16,792 |
228 |
1.4% |
||||||||
Revenue before reimbursements (net revenue) |
180,034 |
185,305 |
(5,271) |
(2.8%) |
||||||||
Reimbursements |
4,615 |
5,662 |
(1,047) |
(18.5%) |
||||||||
Total revenue |
|
|
$ (6,318) |
(3.3%) |
||||||||
Operating income (loss) |
||||||||||||
Executive Search |
||||||||||||
|
$ 26,622 |
$ 26,892 |
$ (270) |
(1.0%) |
24.9% |
24.5% |
||||||
|
(762) |
(604) |
(158) |
(26.2%) |
(2.4%) |
(1.7%) |
||||||
|
2,948 |
2,391 |
557 |
23.3% |
12.1% |
10.0% |
||||||
Total Executive Search |
28,808 |
28,679 |
129 |
0.4% |
17.7% |
17.0% |
||||||
|
(5,729) |
(2,631) |
(3,098) |
(117.7%) |
(33.7%) |
(15.7%) |
||||||
Total segments |
23,079 |
26,048 |
(2,969) |
(11.4%) |
12.8% |
14.1% |
||||||
Global Operations Support |
(8,784) |
(9,356) |
572 |
6.1% |
(4.9%) |
(5.0%) |
||||||
Total operating income |
$ 14,295 |
$ 16,692 |
$ (2,397) |
(14.4%) |
7.9% |
9.0% |
||||||
* Margin based on revenue before reimbursements (net revenue). |
|
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Year Ended |
||||||||
|
||||||||
2019 |
2018 |
$ Change |
% Change |
|||||
Revenue |
||||||||
Revenue before reimbursements (net revenue) |
|
|
$ (9,099) |
(1.3%) |
||||
Reimbursements |
18,690 |
19,632 |
(942) |
(4.8%) |
||||
Total revenue |
725,614 |
735,655 |
(10,041) |
(1.4%) |
||||
Operating expenses |
||||||||
Salaries and benefits |
501,791 |
506,349 |
(4,558) |
(0.9%) |
||||
General and administrative expenses |
137,492 |
140,817 |
(3,325) |
(2.4%) |
||||
Restructuring charges |
4,130 |
- |
4,130 |
100.0% |
||||
Reimbursed expenses |
18,690 |
19,632 |
(942) |
(4.8%) |
||||
Total operating expenses |
662,103 |
666,798 |
(4,695) |
(0.7%) |
||||
Operating income |
63,511 |
68,857 |
(5,346) |
(7.8%) |
||||
Non-operating income |
||||||||
Interest, net |
2,880 |
1,141 |
||||||
Other, net |
2,898 |
494 |
||||||
Net non-operating income |
5,778 |
1,635 |
||||||
Income before income taxes |
69,289 |
70,492 |
||||||
Provision for income taxes |
22,420 |
21,197 |
||||||
Net income |
46,869 |
49,295 |
||||||
Other comprehensive loss, net of tax |
(238) |
(3,164) |
||||||
Comprehensive income |
$ 46,631 |
$ 46,131 |
||||||
Basic weighted average common shares outstanding |
19,103 |
18,917 |
||||||
Diluted weighted average common shares outstanding |
19,551 |
19,532 |
||||||
Basic net income per common share |
$ 2.45 |
$ 2.61 |
||||||
Diluted net income per common share |
$ 2.40 |
$ 2.52 |
||||||
Salaries and benefits as a % of net revenue |
71.0% |
70.7% |
||||||
General and administrative expense as a % of net revenue |
19.4% |
19.7% |
||||||
Operating income as a % of net revenue |
9.0% |
9.6% |
|
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Year Ended |
||||||||||||
2019 |
2018 |
|||||||||||
2019 |
2018 |
$ Change |
% Change |
Margin * |
Margin * |
|||||||
Revenue |
||||||||||||
Executive Search |
||||||||||||
|
|
|
$ 10,188 |
2.5% |
||||||||
|
135,070 |
145,348 |
(10,278) |
(7.1%) |
||||||||
|
95,827 |
102,276 |
(6,449) |
(6.3%) |
||||||||
Total Executive Search |
646,352 |
652,891 |
(6,539) |
(1.0%) |
||||||||
|
60,572 |
63,132 |
(2,560) |
(4.1%) |
||||||||
Revenue before reimbursements (net revenue) |
706,924 |
716,023 |
(9,099) |
(1.3%) |
||||||||
Reimbursements |
18,690 |
19,632 |
(942) |
(4.8%) |
||||||||
Total revenue |
|
|
|
(1.4%) |
||||||||
Operating income (loss) |
||||||||||||
Executive Search |
||||||||||||
|
|
$ 96,880 |
$ 3,953 |
4.1% |
24.3% |
23.9% |
||||||
|
3,026 |
5,849 |
(2,823) |
(48.3%) |
2.2% |
4.0% |
||||||
|
13,590 |
15,999 |
(2,409) |
(15.1%) |
14.2% |
15.6% |
||||||
Total Executive Search |
117,449 |
118,728 |
(1,279) |
(1.1%) |
18.2% |
18.2% |
||||||
|
(18,499) |
(13,619) |
(4,880) |
(35.8%) |
(30.5%) |
(21.6%) |
||||||
Total segments |
98,950 |
105,109 |
(6,159) |
(5.9%) |
14.0% |
14.7% |
||||||
Global Operations Support (1) |
(35,439) |
(36,252) |
813 |
2.2% |
(5.0%) |
(5.1%) |
||||||
Total operating income |
$ 63,511 |
$ 68,857 |
$ (5,346) |
(7.8%) |
9.0% |
9.6% |
||||||
* Margin based on revenue before reimbursements (net revenue). |
||||||||||||
(1) 2019 includes restructuring charges of |
Heidrick & Struggles International, Inc. |
|||||||||||
Reconciliation of Operating Income and Adjusted Operating Income (Non-GAAP) |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||
Revenue before reimbursements (net revenue) |
|
|
|
|
|||||||
Operating income |
14,295 |
16,692 |
63,511 |
68,857 |
|||||||
Adjustments |
|||||||||||
Restructuring charges (1) |
- |
- |
4,130 |
- |
|||||||
Total adjustments |
- |
- |
4,130 |
- |
|||||||
Adjusted operating income |
$ 14,295 |
$ 16,692 |
$ 67,641 |
$ 68,857 |
|||||||
Operating income as a % of net revenue |
7.9% |
9.0% |
9.0% |
9.6% |
|||||||
Adjusted operating income as a % of net revenue |
7.9% |
9.0% |
9.6% |
9.6% |
|||||||
Heidrick & Struggles International, Inc. |
|||||||||||
Reconciliation of Net Income and Adjusted Net Income (Non-GAAP) |
|||||||||||
(In thousands, except per share amounts) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||
Net income |
$ 10,555 |
$ 11,195 |
$ 46,869 |
$ 49,295 |
|||||||
Adjustments |
|||||||||||
Restructuring charges, net of tax (1) |
- |
- |
3,768 |
- |
|||||||
Total adjustments |
- |
- |
3,768 |
- |
|||||||
Adjusted net income |
$ 10,555 |
$ 11,195 |
$ 50,637 |
$ 49,295 |
|||||||
Basic weighted average common shares outstanding |
19,138 |
18,954 |
19,103 |
18,917 |
|||||||
Diluted weighted average common shares outstanding |
19,507 |
19,404 |
19,551 |
19,532 |
|||||||
Basic net income per common share |
$ 0.55 |
$ 0.59 |
$ 2.45 |
$ 2.61 |
|||||||
Diluted net income per common share |
$ 0.54 |
$ 0.58 |
$ 2.40 |
$ 2.52 |
|||||||
Adjusted basic net income per common share |
$ 0.55 |
$ 0.59 |
$ 2.65 |
$ 2.61 |
|||||||
Adjusted diluted net income per common share |
$ 0.54 |
$ 0.58 |
$ 2.59 |
$ 2.52 |
|||||||
Explanation of Non-GAAP adjustments |
|||||||||||
(1) For the three months ended |
|
||||||||||||
Consolidated Balance Sheets |
||||||||||||
(In thousands) |
||||||||||||
|
|
|||||||||||
2019 |
2018 |
|||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ 271,719 |
$ 279,906 |
||||||||||
Marketable securities |
61,153 |
- |
||||||||||
Accounts receivable, net |
109,163 |
114,977 |
||||||||||
Prepaid expenses |
20,185 |
22,766 |
||||||||||
Other current assets |
27,848 |
29,598 |
||||||||||
Income taxes recoverable |
4,414 |
3,620 |
||||||||||
Total current assets |
494,482 |
450,867 |
||||||||||
Non-current assets |
||||||||||||
Property and equipment, net |
28,650 |
33,871 |
||||||||||
Operating lease right-of-use assets |
99,391 |
- |
||||||||||
Assets designated for retirement and pension plans |
13,978 |
15,035 |
||||||||||
Investments |
25,409 |
19,442 |
||||||||||
Other non-current assets |
20,434 |
22,276 |
||||||||||
|
126,831 |
122,092 |
||||||||||
Other intangible assets, net |
1,935 |
2,216 |
||||||||||
Deferred income taxes |
33,063 |
34,830 |
||||||||||
Total non-current assets |
349,691 |
249,762 |
||||||||||
Total assets |
$ 844,173 |
$ 700,629 |
||||||||||
Current liabilities |
||||||||||||
Accounts payable |
$ 8,633 |
$ 9,166 |
||||||||||
Accrued salaries and benefits |
234,306 |
227,653 |
||||||||||
Deferred revenue |
41,267 |
40,673 |
||||||||||
Operating lease liabilities |
30,955 |
- |
||||||||||
Other current liabilities |
26,253 |
33,219 |
||||||||||
Income taxes payable |
3,928 |
8,240 |
||||||||||
Total current liabilities |
345,342 |
318,951 |
||||||||||
Non-current liabilities |
||||||||||||
Accrued salaries and benefits |
59,662 |
57,234 |
||||||||||
Retirement and pension plans |
46,032 |
39,865 |
||||||||||
Operating lease liabilities |
79,388 |
- |
||||||||||
Other non-current liabilities |
4,634 |
17,423 |
||||||||||
Total non-current liabilities |
189,716 |
114,522 |
||||||||||
Stockholders' equity |
309,115 |
267,156 |
||||||||||
Total liabilities and stockholders' equity |
$ 844,173 |
$ 700,629 |
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
December 31, |
|||||||
2019 |
2018 |
||||||
Cash flows - operating activities |
|||||||
Net income |
$ 10,555 |
$ 11,195 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
2,388 |
2,964 |
|||||
Deferred income taxes |
1,668 |
(3,058) |
|||||
Stock-based compensation expense |
3,048 |
2,184 |
|||||
Accretion expense related to earnout payments |
173 |
322 |
|||||
Gain on marketable securities |
(242) |
- |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
43,860 |
43,298 |
|||||
Accounts payable |
(850) |
235 |
|||||
Accrued expenses |
55,121 |
67,692 |
|||||
Restructuring accrual |
(803) |
(784) |
|||||
Deferred revenue |
62 |
(2,084) |
|||||
Income taxes payable, net |
(1,498) |
2,760 |
|||||
Retirement and pension assets and liabilities |
1,434 |
(473) |
|||||
Prepaid expenses |
465 |
2,523 |
|||||
Other assets and liabilities, net |
(1,317) |
(987) |
|||||
Net cash provided by operating activities |
114,064 |
125,787 |
|||||
Cash flows - investing activities |
|||||||
Acquisition of business |
- |
36 |
|||||
Capital expenditures |
(711) |
(1,021) |
|||||
Purchases of available for sale investments |
(47,265) |
(155) |
|||||
Proceeds from sale of available for sale investments |
28,806 |
105 |
|||||
Net cash used in investing activities |
(19,170) |
(1,035) |
|||||
Cash flows - financing activities |
|||||||
Debt issuance costs |
- |
(981) |
|||||
Cash dividends paid |
(2,969) |
(2,608) |
|||||
Acquisition earnout payments |
- |
(3,592) |
|||||
Net cash used in financing activities |
(2,969) |
(7,181) |
|||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
3,422 |
(2,123) |
|||||
Net increase in cash, cash equivalents, and restricted cash |
95,347 |
115,448 |
|||||
Cash, cash equivalents, and restricted cash at beginning of period |
176,372 |
164,814 |
|||||
Cash, cash equivalents, and restricted cash at end of period |
|
|
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Year Ended |
|||||||
December 31, |
|||||||
2019 |
2018 |
||||||
Cash flows - operating activities |
|||||||
Net income |
$ 46,869 |
$ 49,295 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
10,371 |
12,522 |
|||||
Deferred income taxes |
1,644 |
(3,496) |
|||||
Stock-based compensation expense |
10,298 |
8,947 |
|||||
Accretion expense related to earnout payments |
668 |
1,285 |
|||||
Gain on marketable securities |
(595) |
- |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
6,899 |
(16,759) |
|||||
Accounts payable |
(994) |
(526) |
|||||
Accrued expenses |
2,441 |
71,526 |
|||||
Restructuring accrual |
1,959 |
(11,617) |
|||||
Deferred revenue |
175 |
(1,899) |
|||||
Income taxes payable, net |
(5,450) |
757 |
|||||
Retirement and pension assets and liabilities |
3,258 |
(1,492) |
|||||
Prepaid expenses |
(455) |
(893) |
|||||
Other assets and liabilities, net |
1,557 |
(4,748) |
|||||
Net cash provided by operating activities |
78,645 |
102,902 |
|||||
Cash flows - investing activities |
|||||||
Acquisition of business |
(3,520) |
(3,083) |
|||||
Capital expenditures |
(3,352) |
(5,960) |
|||||
Purchases of available for sale investments |
(130,411) |
(2,201) |
|||||
Proceeds from sale of available for sale investments |
67,968 |
2,995 |
|||||
Net cash used in investing activities |
(69,315) |
(8,249) |
|||||
Cash flows - financing activities |
|||||||
Proceeds from line of credit |
- |
20,000 |
|||||
Payments on line of credit |
- |
(20,000) |
|||||
Debt issuance costs |
- |
(981) |
|||||
Cash dividends paid |
(11,835) |
(10,181) |
|||||
Payment of employee tax withholdings on equity transactions |
(4,552) |
(2,234) |
|||||
Acquisition earnout payments |
(1,853) |
(3,592) |
|||||
Net cash used in financing activities |
(18,240) |
(16,988) |
|||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
367 |
(5,565) |
|||||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
(8,543) |
72,100 |
|||||
Cash, cash equivalents, and restricted cash at beginning of period |
280,262 |
208,162 |
|||||
Cash, cash equivalents, and restricted cash at end of period |
|
|
Heidrick & Struggles International, Inc. |
|||||||||||
Reconciliation of Net Income and Operating Income to |
|||||||||||
Adjusted EBITDA (Non-GAAP) |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||
Revenue before reimbursements (net revenue) |
|
|
|
|
|||||||
Net income |
10,555 |
11,195 |
46,869 |
49,295 |
|||||||
Interest, net |
(841) |
(645) |
(2,880) |
(1,141) |
|||||||
Other, net |
(1,011) |
1,355 |
(2,898) |
(494) |
|||||||
Provision for income taxes |
5,592 |
4,787 |
22,420 |
21,197 |
|||||||
Operating income |
14,295 |
16,692 |
63,511 |
68,857 |
|||||||
Adjustments |
|||||||||||
Salaries and benefits |
|||||||||||
Stock-based compensation expense |
3,028 |
2,630 |
9,818 |
8,385 |
|||||||
General and administrative expenses |
|||||||||||
Depreciation |
2,146 |
2,688 |
9,462 |
11,025 |
|||||||
Intangible amortization |
242 |
276 |
909 |
1,496 |
|||||||
Earnout accretion |
173 |
(43) |
668 |
920 |
|||||||
Acquisition contingent compensation |
604 |
- |
604 |
- |
|||||||
Restructuring charges |
- |
- |
4,130 |
- |
|||||||
Total adjustments |
6,193 |
5,551 |
25,591 |
21,826 |
|||||||
Adjusted EBITDA |
$ 20,488 |
$ 22,243 |
$ 89,102 |
$ 90,683 |
|||||||
Adjusted EBITDA Margin |
11.4% |
12.0% |
12.6% |
12.7% |
View original content:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-fourth-quarter-and-2019-financial-results-301010155.html
SOURCE