Highlights:
- For the six-month period ended
June 30, 2019 , operating income increased 10.0%, operating margin expanded by 90 bps to 10.1% and net income increased 21.9% on net revenue growth of 0.5% - Net revenue in the second quarter of
$173.1 million declined 5.4% (3.6% on constant currency basis) compared to the 2018 second quarter that included an unusually high number of revenue upticks - Expanded operating margin to 10.6% compared to 10.1% in last year's second quarter, and EBITDA margin increased to 13.9% from 12.9%
- Net income increased 24.6% to
$14.3 million and diluted EPS was$0.73 , compared to 2018 second quarter net income of$11.5 million and diluted EPS of$0.59
"We are pleased with second quarter and year-to-date results," stated
2019 Second Quarter Results
Consolidated net revenue (revenue before reimbursements) of
Executive Search net revenue of
There were 371 Executive Search consultants at
Consolidated salaries and benefits expense declined 5.5%, or
General and administrative expenses improved 7.5%, or
Operating income of
Net income increased to
Net cash provided by operating activities was
2019 Six Months Results
For the six months ended
Executive Search net revenue in the first six months of 2019 increased 1.4%, or
Operating income for the first six months of 2019 increased 10.0%, or
Net income for the first six months of 2019 increased to
2019 Third Quarter Outlook
The company expects 2019 third quarter consolidated net revenue of between
Dividend
The Board of Directors has declared a 2019 third quarter cash dividend of
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors. Reconciliations of these non-GAAP financial measures with the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
- Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity- settled stock compensation expense, earnout accretion expense related to acquisitions, and other non-operating income (expense).
- Adjusted EBITDA margin refers to Adjusted EBITDA as a percentage of net revenue in the same period.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue may be affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended
Contacts:
Investors & Analysts:
+1 312 496 1774, jcreed@heidrick.com
Media:
+1 212 551 1634, nchang@heidrick.com
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
June 30, |
|||||||
2019 |
2018 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$ 173,122 |
$ 183,059 |
$ (9,937) |
(5.4%) |
|||
Reimbursements |
5,051 |
4,630 |
421 |
9.1% |
|||
Total revenue |
178,173 |
187,689 |
(9,516) |
(5.1%) |
|||
Operating expenses |
|||||||
Salaries and employee benefits |
120,601 |
127,679 |
(7,078) |
(5.5%) |
|||
General and administrative expenses |
34,168 |
36,919 |
(2,751) |
(7.5%) |
|||
Reimbursed expenses |
5,051 |
4,630 |
421 |
9.1% |
|||
Total operating expenses |
159,820 |
169,228 |
(9,408) |
(5.6%) |
|||
Operating income |
18,353 |
18,461 |
(108) |
(0.6%) |
|||
Non-operating income (expense) |
|||||||
Interest, net |
412 |
(2) |
|||||
Other, net |
708 |
(48) |
|||||
Net non-operating income (expense) |
1,120 |
(50) |
|||||
Income before income taxes |
19,473 |
18,411 |
|||||
Provision for income taxes |
5,193 |
6,948 |
|||||
Net income |
14,280 |
11,463 |
|||||
Other comprehensive income, net of tax |
5 |
(3,816) |
|||||
Comprehensive income |
$ 14,285 |
$ 7,647 |
|||||
Basic weighted average common shares outstanding |
19,120 |
18,934 |
|||||
Dilutive common shares |
311 |
394 |
|||||
Diluted weighted average common shares outstanding |
19,431 |
19,328 |
|||||
Basic net income per common share |
$ 0.75 |
$ 0.61 |
|||||
Diluted net income per common share |
$ 0.73 |
$ 0.59 |
|||||
Salaries and employee benefits as a % of net revenue |
69.7% |
69.7% |
|||||
General and administrative expense as a % of net revenue |
19.7% |
20.2% |
|||||
Operating income as a % of net revenue |
10.6% |
10.1% |
Heidrick & Struggles International, Inc. |
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended June 30, |
||||||||||||
2019 |
2018 |
|||||||||||
2019 |
2018 |
$ Change |
% Change |
Margin * |
Margin * |
|||||||
Revenue |
||||||||||||
Executive Search |
||||||||||||
Americas |
$ 100,517 |
$ 102,692 |
$ (2,175) |
(2.1%) |
||||||||
Europe |
34,864 |
37,286 |
(2,422) |
(6.5%) |
||||||||
Asia Pacific |
23,163 |
26,517 |
(3,354) |
(12.6%) |
||||||||
Total Executive Search |
158,544 |
166,495 |
(7,951) |
(4.8%) |
||||||||
Heidrick Consulting |
14,578 |
16,564 |
(1,986) |
(12.0%) |
||||||||
Revenue before reimbursements (net revenue) |
173,122 |
183,059 |
(9,937) |
(5.4%) |
||||||||
Reimbursements |
5,051 |
4,630 |
421 |
9.1% |
||||||||
Total revenue |
$ 178,173 |
$ 187,689 |
$ (9,516) |
(5.1%) |
||||||||
Operating income (loss) |
||||||||||||
Executive Search |
||||||||||||
Americas |
$ 28,551 |
$ 26,012 |
$ 2,539 |
9.8% |
28.4% |
25.3% |
||||||
Europe |
1,157 |
2,295 |
(1,138) |
(49.6%) |
3.3% |
6.2% |
||||||
Asia Pacific |
3,315 |
2,891 |
424 |
14.7% |
14.3% |
10.9% |
||||||
Total Executive Search |
33,023 |
31,198 |
1,825 |
5.8% |
20.8% |
18.7% |
||||||
Heidrick Consulting |
(4,793) |
(3,997) |
(796) |
(19.9%) |
(32.9%) |
(24.1%) |
||||||
Total segments |
28,230 |
27,201 |
1,029 |
3.8% |
16.3% |
14.9% |
||||||
Global Operations Support |
(9,877) |
(8,740) |
(1,137) |
(13.0%) |
(5.7%) |
(4.8%) |
||||||
Total operating income |
$ 18,353 |
$ 18,461 |
$ (108) |
(0.6%) |
10.6% |
10.1% |
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Six Months Ended |
|||||||
June 30, |
|||||||
2019 |
2018 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$ 344,716 |
$ 343,130 |
$ 1,586 |
0.5% |
|||
Reimbursements |
9,731 |
9,217 |
514 |
5.6% |
|||
Total revenue |
354,447 |
352,347 |
2,100 |
0.6% |
|||
Operating expenses |
|||||||
Salaries and employee benefits |
241,419 |
239,088 |
2,331 |
1.0% |
|||
General and administrative expenses |
68,553 |
72,460 |
(3,907) |
(5.4%) |
|||
Reimbursed expenses |
9,731 |
9,217 |
514 |
5.6% |
|||
Total operating expenses |
319,703 |
320,765 |
(1,062) |
(0.3%) |
|||
Operating income |
34,744 |
31,582 |
3,162 |
10.0% |
|||
Non-operating income (expense) |
|||||||
Interest, net |
1,220 |
237 |
|||||
Other, net |
2,351 |
(496) |
|||||
Net non-operating income (expense) |
3,571 |
(259) |
|||||
Income before income taxes |
38,315 |
31,323 |
|||||
Provision for income taxes |
11,948 |
9,692 |
|||||
Net income |
26,367 |
21,631 |
|||||
Other comprehensive income, net of tax |
325 |
(2,226) |
|||||
Comprehensive income |
$ 26,692 |
$ 19,405 |
|||||
Basic weighted average common shares outstanding |
19,062 |
18,880 |
|||||
Dilutive common shares |
469 |
509 |
|||||
Diluted weighted average common shares outstanding |
19,531 |
19,389 |
|||||
Basic net income per common share |
$ 1.38 |
$ 1.15 |
|||||
Diluted net income per common share |
$ 1.35 |
$ 1.12 |
|||||
Salaries and employee benefits as a % of net revenue |
70.0% |
69.7% |
|||||
General and administrative expense as a % of net revenue |
19.9% |
21.1% |
|||||
Operating income as a % of net revenue |
10.1% |
9.2% |
Heidrick & Struggles International, Inc. |
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Six Months Ended June 30, |
||||||||||||
2019 |
2018 |
|||||||||||
2019 |
2018 |
$ Change |
% Change |
Margin * |
Margin * |
|||||||
Revenue |
||||||||||||
Executive Search |
||||||||||||
Americas |
$ 199,822 |
$ 188,995 |
$ 10,827 |
5.7% |
||||||||
Europe |
68,417 |
72,967 |
(4,550) |
(6.2%) |
||||||||
Asia Pacific |
48,610 |
50,365 |
(1,755) |
(3.5%) |
||||||||
Total Executive Search |
316,849 |
312,327 |
4,522 |
1.4% |
||||||||
Heidrick Consulting |
27,867 |
30,803 |
(2,936) |
(9.5%) |
||||||||
Revenue before reimbursements (net revenue) |
344,716 |
343,130 |
1,586 |
0.5% |
||||||||
Reimbursements |
9,731 |
9,217 |
514 |
5.6% |
||||||||
Total revenue |
$ 354,447 |
$ 352,347 |
$ 2,100 |
0.6% |
||||||||
Operating income (loss) |
||||||||||||
Executive Search |
||||||||||||
Americas |
$ 51,000 |
$ 46,647 |
$ 4,353 |
9.3% |
25.5% |
24.7% |
||||||
Europe |
3,322 |
5,549 |
(2,227) |
(40.1%) |
4.9% |
7.6% |
||||||
Asia Pacific |
8,221 |
7,194 |
1,027 |
14.3% |
16.9% |
14.3% |
||||||
Total Executive Search |
62,543 |
59,390 |
3,153 |
5.3% |
19.7% |
19.0% |
||||||
Heidrick Consulting |
(9,620) |
(9,227) |
(393) |
(4.3%) |
(34.5%) |
(30.0%) |
||||||
Total segments |
52,923 |
50,163 |
2,760 |
5.5% |
15.4% |
14.6% |
||||||
Global Operations Support |
(18,179) |
(18,581) |
402 |
2.2% |
(5.3%) |
(5.4%) |
||||||
Total operating income |
$ 34,744 |
$ 31,582 |
$ 3,162 |
10.0% |
10.1% |
9.2% |
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. |
|||||
Condensed Consolidated Balance Sheets |
|||||
(In thousands) |
|||||
June 30, |
December 31, |
||||
2019 |
2018 |
||||
(Unaudited) |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ 105,314 |
$ 279,906 |
|||
Marketable securities |
38,698 |
- |
|||
Accounts receivable, net |
146,982 |
114,977 |
|||
Prepaid expenses |
23,193 |
22,766 |
|||
Other current assets |
30,082 |
29,598 |
|||
Income taxes recoverable |
6,171 |
3,620 |
|||
Total current assets |
350,440 |
450,867 |
|||
Non-current assets |
|||||
Property and equipment, net |
30,788 |
33,871 |
|||
Operating lease right-of-use assets |
104,449 |
- |
|||
Assets designated for retirement and pension plans |
14,909 |
15,035 |
|||
Investments |
23,647 |
19,442 |
|||
Other non-current assets |
21,725 |
22,276 |
|||
Goodwill |
122,070 |
122,092 |
|||
Other intangible assets, net |
1,730 |
2,216 |
|||
Deferred income taxes |
34,252 |
34,830 |
|||
Total non-current assets |
353,570 |
249,762 |
|||
Total assets |
$ 704,010 |
$ 700,629 |
|||
Current liabilities |
|||||
Accounts payable |
$ 8,107 |
$ 9,166 |
|||
Accrued salaries and employee benefits |
124,923 |
227,653 |
|||
Deferred revenue, net |
37,424 |
40,673 |
|||
Operating lease liabilities |
31,895 |
- |
|||
Other current liabilities |
26,186 |
33,219 |
|||
Income taxes payable |
6,779 |
8,240 |
|||
Total current liabilities |
235,314 |
318,951 |
|||
Non-current liabilities |
|||||
Accrued salaries and employee benefits |
47,852 |
57,234 |
|||
Retirement and pension plans |
43,922 |
39,865 |
|||
Operating lease liabilities |
84,156 |
- |
|||
Other non-current liabilities |
4,317 |
17,423 |
|||
Total non-current liabilities |
180,247 |
114,522 |
|||
Stockholders' equity |
288,449 |
267,156 |
|||
Total liabilities and stockholders' equity |
$ 704,010 |
$ 700,629 |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
June 30, |
|||||||
2019 |
2018 |
||||||
Cash flows - operating activities |
|||||||
Net income |
$ 14,280 |
$ 11,463 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
2,614 |
3,309 |
|||||
Deferred income taxes |
176 |
(249) |
|||||
Stock-based compensation expense |
3,368 |
2,076 |
|||||
Accretion expense related to earnout payments |
167 |
283 |
|||||
Gain on marketable securities |
(116) |
- |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
- |
||||||
Accounts receivable |
(11,926) |
(23,373) |
|||||
Accounts payable |
(1,077) |
(926) |
|||||
Accrued expenses |
30,722 |
45,528 |
|||||
Restructuring accrual |
(508) |
(3,243) |
|||||
Deferred revenue |
(1,654) |
(854) |
|||||
Income taxes payable, net |
(6,531) |
(3,569) |
|||||
Retirement and pension assets and liabilities |
136 |
(1,511) |
|||||
Prepaid expenses |
2,992 |
927 |
|||||
Other assets and liabilities, net |
747 |
585 |
|||||
Net cash provided by operating activities |
33,390 |
30,446 |
|||||
Cash flows - investing activities |
|||||||
Acquisition of business |
- |
49 |
|||||
Capital expenditures |
(895) |
(1,366) |
|||||
Purchases of available for sale investments |
(38,799) |
(143) |
|||||
Proceeds from sale of available for sale investments |
119 |
1,419 |
|||||
Net cash used in investing activities |
(39,575) |
(41) |
|||||
Cash flows - financing activities |
|||||||
Proceeds from line of credit |
- |
- |
|||||
Payments on line of credit |
- |
(12,000) |
|||||
Cash dividends paid |
(2,968) |
(2,571) |
|||||
Payment of employee tax withholdings on equity transactions |
- |
- |
|||||
Acquisition earnout payments |
- |
- |
|||||
Net cash used in financing activities |
(2,968) |
(14,571) |
|||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(295) |
(3,397) |
|||||
Net decrease in cash, cash equivalents, and restricted cash |
(9,448) |
12,437 |
|||||
Cash, cash equivalents, and restricted cash at beginning of period |
114,762 |
73,995 |
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ 105,314 |
$ 86,432 |
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Six Months Ended |
|||||||
June 30, |
|||||||
2019 |
2018 |
||||||
Cash flows - operating activities |
|||||||
Net income |
$ 26,367 |
$ 21,631 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
5,348 |
6,493 |
|||||
Deferred income taxes |
512 |
(347) |
|||||
Stock-based compensation expense |
4,711 |
3,852 |
|||||
Accretion expense related to earnout payments |
327 |
647 |
|||||
Gain on marketable securities |
(116) |
- |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(32,093) |
(55,397) |
|||||
Accounts payable |
(978) |
(1,797) |
|||||
Accrued expenses |
(115,500) |
(60,116) |
|||||
Restructuring accrual |
(1,189) |
(8,885) |
|||||
Deferred revenue |
(3,240) |
(2,626) |
|||||
Income taxes payable, net |
(4,035) |
(3,066) |
|||||
Retirement and pension assets and liabilities |
1,686 |
121 |
|||||
Prepaid expenses |
(3,507) |
(5,879) |
|||||
Other assets and liabilities, net |
(176) |
(1,691) |
|||||
Net cash used in operating activities |
(121,883) |
(107,060) |
|||||
Cash flows - investing activities |
|||||||
Acquisition of business |
- |
(3,161) |
|||||
Capital expenditures |
(1,793) |
(2,548) |
|||||
Purchases of available for sale investments |
(40,477) |
(1,891) |
|||||
Proceeds from sale of available for sale investments |
232 |
1,564 |
|||||
Net cash used in investing activities |
(42,038) |
(6,036) |
|||||
Cash flows - financing activities |
|||||||
Proceeds from line of credit |
- |
20,000 |
|||||
Payments on line of credit |
- |
(20,000) |
|||||
Cash dividends paid |
(5,903) |
(5,042) |
|||||
Payment of employee tax withholdings on equity transactions |
(4,552) |
(2,233) |
|||||
Acquisition earnout payments |
(407) |
- |
|||||
Net cash used in financing activities |
(10,862) |
(7,275) |
|||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(165) |
(1,359) |
|||||
Net decrease in cash, cash equivalents, and restricted cash |
(174,948) |
(121,730) |
|||||
Cash, cash equivalents, and restricted cash at beginning of period |
280,262 |
208,162 |
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ 105,314 |
$ 86,432 |
Heidrick & Struggles International, Inc. |
||||||||||
Reconciliation of Net Income and Operating Income to |
||||||||||
Adjusted EBITDA (Non-GAAP) |
||||||||||
(In thousands) |
||||||||||
(Unaudited) |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||
June 30, |
June 30, |
|||||||||
2019 |
2018 |
2019 |
2018 |
|||||||
Revenue before reimbursements (net revenue) |
$ 173,122 |
$ 183,059 |
$ 344,716 |
$ 343,130 |
||||||
Net income |
14,280 |
11,463 |
26,367 |
21,631 |
||||||
Interest, net |
(412) |
2 |
(1,220) |
(237) |
||||||
Other, net |
(708) |
48 |
(2,351) |
496 |
||||||
Provision for income taxes |
5,193 |
6,948 |
11,948 |
9,692 |
||||||
Operating income |
18,353 |
18,461 |
34,744 |
31,582 |
||||||
Adjustments |
||||||||||
Salaries and employee benefits |
||||||||||
Stock-based compensation expense |
2,908 |
1,513 |
4,251 |
3,289 |
||||||
General and administrative expenses |
||||||||||
Depreciation |
2,378 |
2,832 |
4,872 |
5,628 |
||||||
Intangible amortization |
235 |
477 |
475 |
865 |
||||||
Earnout accretion |
167 |
283 |
327 |
647 |
||||||
Total adjustments |
5,688 |
5,105 |
9,925 |
10,429 |
||||||
Adjusted EBITDA |
$ 24,041 |
$ 23,566 |
$ 44,669 |
$ 42,011 |
||||||
Adjusted EBITDA Margin |
13.9% |
12.9% |
13.0% |
12.2% |
View original content to download multimedia:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-2019-second-quarter-and-first-half-results-300892513.html
SOURCE