Highlights:
- Record net revenue (revenue before reimbursements) of
$193.7 million increased$22.2 million , or 12.9%, from$171.5 million in the 2020 first quarter and increased$32.7 million , or 20.3%, from$161.0 in the 2020 fourth quarter. - Operating income, before adjustments, of
$19.6 million and operating margin of 10.1% include a restructuring charge of$3.9 million , as anticipated. In the 2020 first quarter, operating income was$18.2 million and operating margin was 10.6%. - Adjusted operating income, before restructuring, of
$23.5 million increased$5.3 million , or 29.3%, from$18.2 million in last year's first quarter and adjusted operating margin of 12.1% increased 150 basis points. - Net income of
$14.8 million and diluted earnings per share of$0.74 includes restructuring charge. In the 2020 first quarter, net income was$8.7 million and diluted earnings per share was$0.44 . - Adjusted net income of
$17.4 million more than doubled from the 2020 first quarter and adjusted diluted earnings per share of$0.86 increased 95.5% from last year's first quarter. Adjusted net income increased 49.7% from$11.6 million in the 2020 fourth quarter and adjusted diluted earnings per share increased 45.8% sequentially. - General and administrative expenses improved
$3.4 million , or 10.6%, from last year's first quarter and improved 390 basis points to 14.9% of revenue. - Adjusted EBITDA of
$28.9 million increased$5.3 million from$23.6 million in the 2020 first quarter and adjusted EBITDA margin increased 110 basis points to 14.9% from 13.8%.
"Our results reflect a strong rebound from the global downturn. Record net revenue in the first quarter marked a double-digit improvement both sequentially and year over year, driven by broad based strength across all businesses and geographies," stated
2021 First Quarter Results
Consolidated net revenue was a record
Executive Search net revenue increased 15.5%, or
There were 373 Executive Search consultants at
Consolidated salaries and benefits expense increased by 16.7%, or
General and administrative expenses decreased by 10.6%, or
The Company recorded a restructuring charge of
Other non-operating income, net, was
Net income in the 2021 first quarter was
Net cash used by operating activities was
Acquisition of
On
Dividend
The Board of Directors has declared a 2021 second quarter cash dividend of
2021 Second Quarter Outlook
The Company expects 2021 second quarter consolidated net revenue of between
Quarterly Conference Call
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating income margin, adjusted net income, adjusted basic and diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin and impacts of foreign currency on current period results using prior period translation rates. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors. Reconciliations of these non-GAAP financial measures with the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted operating income reflects the exclusion of restructuring charges.
Adjusted operating income margin refers to adjusted operating income as a percentage of net revenue in the same period.
Adjusted net income and adjusted diluted earnings per share reflect the exclusion of restructuring charges, net of tax.
Adjusted effective tax rate reflects the exclusion of restructuring charges, net of tax.
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity-settled stock compensation expense, contingent compensation related to acquisitions, restructuring charges and other non-operating income (expense).
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly-titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, the impacts, direct and indirect, of the COVID–19 pandemic on our business, our consultants and employees, and the overall economy; leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue may be affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. For more information on the factors that could affect the outcome of forward-looking statements, refer to our most recent Annual Report on Form 10-K under "Risk Factors" in Item 1A and as indicated in our other filings with the
Contacts:
Investors & Analysts:
+1 212 551 0554, srosenberg@heidrick.com
Media:
|
||||||||||||||
Consolidated Statements of Comprehensive Income |
||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||
(Unaudited) |
||||||||||||||
Three Months Ended |
||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||
Revenue |
||||||||||||||
Revenue before reimbursements (net revenue) |
$ |
193,656 |
$ |
171,481 |
$ |
22,175 |
12.9 |
% |
||||||
Reimbursements |
1,075 |
3,366 |
(2,291) |
(68.1) |
% |
|||||||||
Total revenue |
194,731 |
174,847 |
19,884 |
11.4 |
% |
|||||||||
Operating expenses |
||||||||||||||
Salaries and benefits |
141,363 |
121,089 |
20,274 |
16.7 |
% |
|||||||||
General and administrative expenses |
28,824 |
32,240 |
(3,416) |
(10.6) |
% |
|||||||||
Restructuring charges |
3,861 |
— |
3,861 |
NM |
||||||||||
Reimbursed expenses |
1,075 |
3,366 |
(2,291) |
(68.1) |
% |
|||||||||
Total operating expenses |
175,123 |
156,695 |
18,428 |
11.8 |
% |
|||||||||
Operating income |
19,608 |
18,152 |
1,456 |
8.0 |
% |
|||||||||
Non-operating income (expense) |
||||||||||||||
Interest, net |
82 |
679 |
||||||||||||
Other, net |
3,082 |
(4,435) |
||||||||||||
Net non-operating income (expense) |
3,164 |
(3,756) |
||||||||||||
Income before income taxes |
22,772 |
14,396 |
||||||||||||
Provision for income taxes |
7,940 |
5,730 |
||||||||||||
Net income |
14,832 |
8,666 |
||||||||||||
Other comprehensive loss, net of tax |
(693) |
(3,746) |
||||||||||||
Comprehensive income |
$ |
14,139 |
$ |
4,920 |
||||||||||
Weighted-average common shares outstanding |
||||||||||||||
Basic |
19,387 |
19,192 |
||||||||||||
Diluted |
20,171 |
19,776 |
||||||||||||
Earnings per common share |
||||||||||||||
Basic |
$ |
0.77 |
$ |
0.45 |
||||||||||
Diluted |
$ |
0.74 |
$ |
0.44 |
||||||||||
Salaries and benefits as a % of net revenue |
73.0 |
% |
70.6 |
% |
||||||||||
General and administrative expenses as a % of net revenue |
14.9 |
% |
18.8 |
% |
||||||||||
Operating margin |
10.1 |
% |
10.6 |
% |
|
||||||||||||||||||||
Segment Information |
||||||||||||||||||||
(In thousands) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Three months ended |
||||||||||||||||||||
2021 |
2020 |
$ Change |
% Change |
2021 |
2020 |
|||||||||||||||
Revenue |
||||||||||||||||||||
Executive Search |
||||||||||||||||||||
|
$ |
116,506 |
$ |
100,301 |
$ |
16,205 |
16.2 |
% |
||||||||||||
|
37,643 |
33,082 |
4,561 |
13.8 |
% |
|||||||||||||||
|
25,469 |
22,070 |
3,399 |
15.4 |
% |
|||||||||||||||
Total Executive Search |
179,618 |
155,453 |
24,165 |
15.5 |
% |
|||||||||||||||
|
14,038 |
16,028 |
(1,990) |
(12.4) |
% |
|||||||||||||||
Revenue before reimbursements (net revenue) |
193,656 |
171,481 |
22,175 |
12.9 |
% |
|||||||||||||||
Reimbursements |
1,075 |
3,366 |
(2,291) |
(68.1) |
% |
|||||||||||||||
Total revenue |
$ |
194,731 |
$ |
174,847 |
$ |
19,884 |
11.4 |
% |
||||||||||||
Operating income (loss) |
||||||||||||||||||||
Executive Search |
||||||||||||||||||||
|
$ |
26,256 |
$ |
25,732 |
$ |
524 |
2.0 |
% |
22.5 |
% |
25.7 |
% |
||||||||
|
4,540 |
3,049 |
1,491 |
48.9 |
% |
12.1 |
% |
9.2 |
% |
|||||||||||
|
4,144 |
2,502 |
1,642 |
65.6 |
% |
16.3 |
% |
11.3 |
% |
|||||||||||
Total Executive Search |
34,940 |
31,283 |
3,657 |
11.7 |
% |
19.5 |
% |
20.1 |
% |
|||||||||||
|
(4,710) |
(4,092) |
(618) |
(15.1) |
% |
(33.6) |
% |
(25.5) |
% |
|||||||||||
Total segments |
30,230 |
27,191 |
3,039 |
11.2 |
% |
15.6 |
% |
15.9 |
% |
|||||||||||
Global Operations Support |
(10,622) |
(9,039) |
(1,583) |
(17.5) |
% |
(5.5) |
% |
(5.3) |
% |
|||||||||||
Total operating income |
$ |
19,608 |
$ |
18,152 |
$ |
1,456 |
8.0 |
% |
10.1 |
% |
10.6 |
% |
1 Margin based on revenue before reimbursements (net revenue). |
2 Includes restructuring charges of |
3 Includes restructuring charges of |
|
|||||||
Reconciliation of Operating Income and Adjusted Operating Income (Non-GAAP) |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
2021 |
2020 |
||||||
Revenue before reimbursements (net revenue) |
$ |
193,656 |
$ |
171,481 |
|||
Operating income |
19,608 |
18,152 |
|||||
Adjustments |
|||||||
Restructuring charges1 |
3,861 |
— |
|||||
Total adjustments |
3,861 |
— |
|||||
Adjusted operating income |
$ |
23,469 |
$ |
18,152 |
|||
Operating margin |
10.1 |
% |
10.6 |
% |
|||
Adjusted operating margin |
12.1 |
% |
10.6 |
% |
1 The Company incurred restructuring charges of approximately |
|
|||||||
Reconciliation of Net Income and Adjusted Net Income (Non-GAAP) |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
2021 |
2020 |
||||||
Net income |
$ |
14,832 |
$ |
8,666 |
|||
Adjustments |
|||||||
Restructuring charges, net of tax1 |
2,574 |
— |
|||||
Total adjustments |
2,574 |
— |
|||||
Adjusted net income |
$ |
17,406 |
$ |
8,666 |
|||
Weighted-average common shares outstanding |
|||||||
Basic |
19,387 |
19,192 |
|||||
Diluted |
20,171 |
19,776 |
|||||
Earnings per common share |
|||||||
Basic |
$ |
0.77 |
$ |
0.45 |
|||
Diluted |
$ |
0.74 |
$ |
0.44 |
|||
Adjusted earnings per common share |
|||||||
Basic |
$ |
0.90 |
$ |
0.45 |
|||
Diluted |
$ |
0.86 |
$ |
0.44 |
1 The Company incurred restructuring charges of approximately |
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
|
||||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
184,055 |
$ |
316,473 |
|||
Marketable securities |
— |
19,999 |
|||||
Accounts receivable, net |
128,419 |
88,123 |
|||||
Prepaid expenses |
26,600 |
18,956 |
|||||
Other current assets |
25,496 |
23,279 |
|||||
Income taxes recoverable |
5,205 |
5,856 |
|||||
Total current assets |
369,775 |
472,686 |
|||||
Non-current assets |
|||||||
Property and equipment, net |
22,373 |
23,492 |
|||||
Operating lease right-of-use assets |
85,318 |
92,671 |
|||||
Assets designated for retirement and pension plans |
13,853 |
14,425 |
|||||
Investments |
33,545 |
31,369 |
|||||
Other non-current assets |
27,617 |
24,439 |
|||||
|
91,452 |
91,643 |
|||||
Other intangible assets, net |
961 |
1,129 |
|||||
Deferred income taxes |
35,712 |
35,958 |
|||||
Total non-current assets |
310,831 |
315,126 |
|||||
Total assets |
$ |
680,606 |
$ |
787,812 |
|||
Current liabilities |
|||||||
Accounts payable |
$ |
10,149 |
$ |
8,799 |
|||
Accrued salaries and benefits |
112,830 |
217,908 |
|||||
Deferred revenue |
38,847 |
38,050 |
|||||
Operating lease liabilities |
27,947 |
28,984 |
|||||
Other current liabilities |
20,114 |
23,311 |
|||||
Income taxes payable |
7,383 |
1,186 |
|||||
Total current liabilities |
217,270 |
318,238 |
|||||
Non-current liabilities |
|||||||
Accrued salaries and benefits |
44,301 |
56,925 |
|||||
Retirement and pension plans |
54,826 |
53,496 |
|||||
Operating lease liabilities |
81,536 |
86,816 |
|||||
Other non-current liabilities |
4,103 |
4,735 |
|||||
Total non-current liabilities |
184,766 |
201,972 |
|||||
Total liabilities |
402,036 |
520,210 |
|||||
Stockholders' equity |
278,570 |
267,602 |
|||||
Total liabilities and stockholders' equity |
$ |
680,606 |
$ |
787,812 |
|
||||||||
Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
||||||||
2021 |
2020 |
|||||||
Cash flows - operating activities |
||||||||
Net income |
$ |
14,832 |
$ |
8,666 |
||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
6,068 |
2,337 |
||||||
Deferred income taxes |
(495) |
110 |
||||||
Stock-based compensation expense |
2,991 |
2,614 |
||||||
Gain on marketable securities |
(1) |
(111) |
||||||
Loss on disposal of property and equipment |
21 |
1 |
||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(41,209) |
(24,656) |
||||||
Accounts payable |
1,365 |
1,897 |
||||||
Accrued expenses |
(116,327) |
(147,265) |
||||||
Restructuring accrual |
(2,902) |
(138) |
||||||
Deferred revenue |
963 |
837 |
||||||
Income taxes recoverable and payable, net |
6,819 |
4,082 |
||||||
Retirement and pension plan assets and liabilities |
1,235 |
2,033 |
||||||
Prepaid expenses |
(7,894) |
(6,566) |
||||||
Other assets and liabilities, net |
(8,037) |
(9,441) |
||||||
Net cash used in operating activities |
(142,571) |
(165,600) |
||||||
Cash flows - investing activities |
||||||||
Capital expenditures |
(945) |
(1,753) |
||||||
Purchases of marketable securities and investments |
(1,354) |
(2,125) |
||||||
Proceeds from sales of marketable securities and investments |
20,153 |
61,395 |
||||||
Net cash provided by investing activities |
17,854 |
57,517 |
||||||
Cash flows - financing activities |
||||||||
Proceeds from line of credit |
— |
100,000 |
||||||
Cash dividends paid |
(3,072) |
(3,002) |
||||||
Payment of employee tax withholdings on equity transactions |
(3,090) |
(1,550) |
||||||
Acquisition earnout payments |
— |
(2,788) |
||||||
Net cash (used in) provided by financing activities |
(6,162) |
92,660 |
||||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(1,539) |
(5,296) |
||||||
Net decrease in cash, cash equivalents and restricted cash |
(132,418) |
(20,719) |
||||||
Cash, cash equivalents and restricted cash at beginning of period |
316,489 |
271,719 |
||||||
Cash, cash equivalents and restricted cash at end of period |
$ |
184,071 |
$ |
251,000 |
|
|||||||
Reconciliation of Net Income and Operating Income to Adjusted EBITDA (Non-GAAP) |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
2021 |
2020 |
||||||
Revenue before reimbursements (net revenue) |
$ |
193,656 |
$ |
171,481 |
|||
Net income |
14,832 |
8,666 |
|||||
Interest, net |
(82) |
(679) |
|||||
Other, net |
(3,082) |
4,435 |
|||||
Provision for income taxes |
7,940 |
5,730 |
|||||
Operating income |
19,608 |
18,152 |
|||||
Adjustments |
|||||||
Stock-based compensation expense |
2,973 |
2,602 |
|||||
Depreciation |
1,793 |
2,129 |
|||||
Intangible amortization |
235 |
208 |
|||||
Acquisition contingent consideration |
454 |
558 |
|||||
Restructuring charges |
3,861 |
— |
|||||
Total adjustments |
9,316 |
5,497 |
|||||
Adjusted EBITDA |
$ |
28,924 |
$ |
23,649 |
|||
Adjusted EBITDA margin |
14.9 |
% |
13.8 |
% |
View original content:http://www.prnewswire.com/news-releases/heidrick--struggles-posts-record-2021-first-quarter-results-301277020.html
SOURCE