First Quarter Highlights:
- Net revenue of
$171.5 million was in-line with record year-ago results of$171.6 million - Operating income grew 10.7% to
$18.2 million compared to$16.4 million in 2019 - Adjusted EBITDA grew 14.6% over prior year period to
$23.6 million - Operating margin expanded 100 basis points to 10.6% compared to 9.6% in last year's first quarter
- Adjusted EBITDA margin expanded 180 basis points to 13.8% over prior year period
- General and administrative expense, as a percent of net revenue, improved 120 basis points to 18.8% from 20.0% in the prior year period
"We generated revenue in the upper half of our guidance range and effectively managed expenses, driving strong operating income growth of 11%. Our team continued to deliver solid results, despite the onset of the COVID-19 pandemic and typical seasonality at the end of the prior quarter," stated
2020 First Quarter Results
Consolidated net revenue (revenue before reimbursements) of
Executive Search net revenue decreased 1.8% year-over-year, to
There were 396 Executive Search consultants at
Consolidated salaries and benefits expense increased by 0.2%, or
The Company has a deferred compensation plan that allows participants to defer a percentage of their compensation into various investment vehicles. Market fluctuations in these investment vehicles impact both the Company's liabilities and assets under the plan. The financial impact of changes in the liability to plan participants is reflected within salaries and benefits. There is an offsetting impact related to changes in asset values recorded in other income. During the 2020 first quarter, the Company's income statement was negatively impacted by
General and administrative expenses improved by 6.2%, or
Operating income grew 10.7%, or
Net income was
As previously communicated, in
Net cash used by operating activities was
2020 Second Quarter Outlook
Given the continued uncertainty due to the COVID-19 pandemic, the Company believes it is prudent to refrain from providing financial guidance for the 2020 second quarter at this time.
Dividend
The Board of Directors has declared a 2020 second quarter cash dividend of
Quarterly Conference Call
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures used within this earnings release are adjusted EBITDA, adjusted EBITDA margin and impacts of foreign currency on current period results using prior period translation rates. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors. Reconciliations of these non-GAAP financial measures with the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity- settled stock compensation expense, earnout accretion expense related to acquisitions, contingent compensation related to acquisitions, restructuring charges, and other non-operating income (expense).
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
The company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly-titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, the impacts, direct and indirect, of the COVID‐19 pandemic on our business, our consultants and employees, and the overall economy; leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue may be affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K under "Risk Factors" in Item 1A and our quarterly filings with the
Contacts:
Investors & Analysts:
+1 212 551 0554, srosenberg@heidrick.com
Media:
+1 212 551 1634, nchang@heidrick.com
|
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
||||||||
|
||||||||
2020 |
2019 |
$ Change |
% Change |
|||||
Revenue |
||||||||
Revenue before reimbursements (net revenue) |
|
|
$ (113) |
(0.1%) |
||||
Reimbursements |
3,366 |
4,680 |
(1,314) |
(28.1%) |
||||
Total revenue |
174,847 |
176,274 |
(1,427) |
(0.8%) |
||||
Operating expenses |
||||||||
Salaries and benefits |
121,089 |
120,818 |
271 |
0.2% |
||||
General and administrative expenses |
32,240 |
34,385 |
(2,145) |
(6.2%) |
||||
Reimbursed expenses |
3,366 |
4,680 |
(1,314) |
(28.1%) |
||||
Total operating expenses |
156,695 |
159,883 |
(3,188) |
(2.0%) |
||||
Operating income |
18,152 |
16,391 |
1,761 |
10.7% |
||||
Non-operating income (expense) |
||||||||
Interest, net |
679 |
808 |
||||||
Other, net |
(4,435) |
1,643 |
||||||
Net non-operating income (expense) |
(3,756) |
2,451 |
||||||
Income before income taxes |
14,396 |
18,842 |
||||||
Provision for income taxes |
5,730 |
6,755 |
||||||
Net income |
8,666 |
12,087 |
||||||
Other comprehensive income (loss), net of tax |
(3,746) |
320 |
||||||
Comprehensive income |
$ 4,920 |
$ 12,407 |
||||||
Basic weighted average common shares outstanding |
19,192 |
19,003 |
||||||
Diluted weighted average common shares outstanding |
19,776 |
19,504 |
||||||
Basic net income per common share |
$ 0.45 |
$ 0.64 |
||||||
Diluted net income per common share |
$ 0.44 |
$ 0.62 |
||||||
Salaries and benefits as a % of net revenue |
70.6% |
70.4% |
||||||
General and administrative expense as a % of net revenue |
18.8% |
20.0% |
||||||
Operating income as a % of net revenue |
10.6% |
9.6% |
|
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
||||||||||||
2020 |
2019 |
|||||||||||
2020 |
2019 |
$ Change |
% Change |
Margin * |
Margin * |
|||||||
Revenue |
||||||||||||
Executive Search |
||||||||||||
|
|
$ 99,305 |
$ 996 |
1.0% |
||||||||
|
33,082 |
33,553 |
(471) |
(1.4%) |
||||||||
|
22,070 |
25,447 |
(3,377) |
(13.3%) |
||||||||
Total Executive Search |
155,453 |
158,305 |
(2,852) |
(1.8%) |
||||||||
|
16,028 |
13,289 |
2,739 |
20.6% |
||||||||
Revenue before reimbursements (net revenue) |
171,481 |
171,594 |
(113) |
(0.1%) |
||||||||
Reimbursements |
3,366 |
4,680 |
(1,314) |
(28.1%) |
||||||||
Total revenue |
|
|
$ (1,427) |
(0.8%) |
||||||||
Operating income (loss) |
||||||||||||
Executive Search |
||||||||||||
|
$ 25,732 |
$ 22,449 |
$ 3,283 |
14.6% |
25.7% |
22.6% |
||||||
|
3,049 |
2,165 |
884 |
40.8% |
9.2% |
6.5% |
||||||
|
2,502 |
4,906 |
(2,404) |
(49.0%) |
11.3% |
19.3% |
||||||
Total Executive Search |
31,283 |
29,520 |
1,763 |
6.0% |
20.1% |
18.6% |
||||||
|
(4,092) |
(4,827) |
735 |
15.2% |
(25.5%) |
(36.3%) |
||||||
Total segments |
27,191 |
24,693 |
2,498 |
10.1% |
15.9% |
14.4% |
||||||
Global Operations Support |
(9,039) |
(8,302) |
(737) |
(8.9%) |
(5.3%) |
(4.8%) |
||||||
Total operating income |
$ 18,152 |
$ 16,391 |
$ 1,761 |
10.7% |
10.6% |
9.6% |
* Margin based on revenue before reimbursements (net revenue). |
|
||||||
Consolidated Balance Sheets |
||||||
(In thousands) |
||||||
|
|
|||||
2020 |
2019 |
|||||
(Unaudited) |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ 251,000 |
$ 271,719 |
||||
Marketable securities |
- |
61,153 |
||||
Accounts receivable, net |
131,371 |
109,163 |
||||
Prepaid expenses |
26,505 |
20,185 |
||||
Other current assets |
32,133 |
27,848 |
||||
Income taxes recoverable |
4,400 |
4,414 |
||||
Total current assets |
445,409 |
494,482 |
||||
Non-current assets |
||||||
Property and equipment, net |
28,450 |
28,650 |
||||
Operating lease right-of-use assets |
98,943 |
99,391 |
||||
Assets designated for retirement and pension plans |
13,756 |
13,978 |
||||
Investments |
23,516 |
25,409 |
||||
Other non-current assets |
25,181 |
20,434 |
||||
|
123,422 |
126,831 |
||||
Other intangible assets, net |
1,554 |
1,935 |
||||
Deferred income taxes |
32,299 |
33,063 |
||||
Total non-current assets |
347,121 |
349,691 |
||||
Total assets |
$ 792,530 |
$ 844,173 |
||||
Current liabilities |
||||||
Accounts payable |
$ 11,088 |
$ 8,633 |
||||
Accrued salaries and benefits |
97,875 |
234,306 |
||||
Deferred revenue |
41,433 |
41,267 |
||||
Operating lease liabilities |
29,818 |
30,955 |
||||
Other current liabilities |
19,534 |
26,253 |
||||
Income taxes payable |
8,198 |
3,928 |
||||
Total current liabilities |
207,946 |
345,342 |
||||
Non-current liabilities |
||||||
Non-current debt |
100,000 |
- |
||||
Accrued salaries and benefits |
46,823 |
59,662 |
||||
Retirement and pension plans |
43,851 |
46,032 |
||||
Operating lease liabilities |
77,594 |
79,388 |
||||
Other non-current liabilities |
4,551 |
4,634 |
||||
Total non-current liabilities |
272,819 |
189,716 |
||||
Stockholders' equity |
311,765 |
309,115 |
||||
Total liabilities and stockholders' equity |
$ 792,530 |
$ 844,173 |
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
March 31, |
|||||||
2020 |
2019 |
||||||
Cash flows - operating activities |
|||||||
Net income |
$ 8,666 |
$ 12,087 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
2,337 |
2,734 |
|||||
Deferred income taxes |
110 |
336 |
|||||
Stock-based compensation expense |
2,614 |
1,343 |
|||||
Accretion expense related to earnout payments |
- |
160 |
|||||
Gain on marketable securities |
(111) |
- |
|||||
Loss on disposal of property and equipment |
1 |
- |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(24,656) |
(20,167) |
|||||
Accounts payable |
1,897 |
99 |
|||||
Accrued expenses |
(147,265) |
(146,222) |
|||||
Restructuring accrual |
(138) |
(681) |
|||||
Deferred revenue |
837 |
(1,586) |
|||||
Income taxes payable, net |
4,082 |
2,496 |
|||||
Retirement and pension assets and liabilities |
2,033 |
1,550 |
|||||
Prepaid expenses |
(6,566) |
(6,499) |
|||||
Other assets and liabilities, net |
(9,441) |
(923) |
|||||
Net cash used in operating activities |
(165,600) |
(155,273) |
|||||
Cash flows - investing activities |
|||||||
Capital expenditures |
(1,753) |
(898) |
|||||
Purchases of available for sale investments |
(2,125) |
(1,678) |
|||||
Proceeds from sale of available for sale investments |
61,395 |
113 |
|||||
Net cash provided by (used in) investing activities |
57,517 |
(2,463) |
|||||
Cash flows - financing activities |
|||||||
Proceeds from line of credit |
100,000 |
- |
|||||
Cash dividends paid |
(3,002) |
(2,935) |
|||||
Payment of employee tax withholdings on equity transactions |
(1,550) |
(4,552) |
|||||
Acquisition earnout payments |
(2,788) |
(407) |
|||||
Net cash provided by (used in) financing activities |
92,660 |
(7,894) |
|||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(5,296) |
130 |
|||||
Net decrease in cash, cash equivalents, and restricted cash |
(20,719) |
(165,500) |
|||||
Cash, cash equivalents, and restricted cash at beginning of period |
271,719 |
280,262 |
|||||
Cash, cash equivalents, and restricted cash at end of period |
|
|
Heidrick & Struggles International, Inc. |
||||||
Reconciliation of Net Income and Operating Income to |
||||||
Adjusted EBITDA (Non-GAAP) |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
Three Months Ended |
||||||
March 31, |
||||||
2020 |
2019 |
|||||
Revenue before reimbursements (net revenue) |
|
|
||||
Net income |
8,666 |
12,087 |
||||
Interest, net |
(679) |
(808) |
||||
Other, net |
4,435 |
(1,643) |
||||
Provision for income taxes |
5,730 |
6,755 |
||||
Operating income |
18,152 |
16,391 |
||||
Adjustments |
||||||
Salaries and benefits |
||||||
Stock-based compensation expense |
2,602 |
1,343 |
||||
General and administrative expenses |
||||||
Depreciation |
2,129 |
2,494 |
||||
Intangible amortization |
208 |
240 |
||||
Earnout accretion |
- |
160 |
||||
Acquisition contingent compensation |
558 |
- |
||||
Total adjustments |
5,497 |
4,237 |
||||
Adjusted EBITDA |
$ 23,649 |
$ 20,628 |
||||
Adjusted EBITDA Margin |
13.8% |
12.0% |
View original content:http://www.prnewswire.com/news-releases/heidrick--struggles-announces-first-quarter-2020-results-301047755.html
SOURCE