8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 29, 2019

 

 

HEIDRICK & STRUGGLES INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   0-25837   36-2681268

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

233 South Wacker Drive, Suite 4900, Chicago, IL   60606-6303
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (312) 496-1200

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value   HSII   The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On July 29, 2019 Heidrick & Struggles International, Inc. (“Heidrick & Struggles” or the “Company”) reported its earnings for the second quarter ended June 30, 2019. A copy of the Company’s press release containing the information is being furnished as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Heidrick & Struggles under the Securities Act of 1933 or the Exchange Act.

 

Item 9.01

Financial Statements and Exhibits

 

(d)

Exhibits

The following exhibit is being furnished as part of this Report on Form 8-K:

 

99.1   

Heidrick  & Struggles International, Inc. Press Release dated July 29, 2019.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    HEIDRICK & STRUGGLES INTERNATIONAL, INC.
    (Registrant)
Date: July 29, 2019     By:   /s/ Kamau A. Coar
    Name:   Kamau A. Coar
    Title:   General Counsel
EX-99.1

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

Heidrick & Struggles Reports 2019 Second Quarter and First Half Results

Growth in net revenue, margins and EPS in first half compared to record 2018

Continued growth in operating margin, net income and EPS in second quarter

CHICAGO, July 29, 2019 — Heidrick & Struggles International, Inc. (Nasdaq: HSII), a premier provider of executive search, leadership assessment and development, organization and team effectiveness, and culture shaping services globally, today announced financial results for its second quarter and six months ended June 30, 2019.

Highlights:

 

   

For the six-month period ended June 30, 2019, operating income increased 10.0%, operating margin expanded by 90 bps to 10.1% and net income increased 21.9% on net revenue growth of 0.5%

 

   

Net revenue in the second quarter of $173.1 million declined 5.4% (3.6% on constant currency basis) compared to the 2018 second quarter that included an unusually high number of revenue upticks

 

   

Expanded operating margin to 10.6% compared to 10.1% in last year’s second quarter, and EBITDA margin increased to 13.9% from 12.9%

 

   

Net income increased 24.6% to $14.3 million and diluted EPS was $0.73, compared to 2018 second quarter net income of $11.5 million and diluted EPS of $0.59

“We are pleased with second quarter and year-to-date results,” stated Heidrick & Struggles’ President and Chief Executive Officer, Krishnan Rajagopalan. “We are running just as hard as we did in 2018, a record year, and are still seeing solid market conditions, even with the geographic variability. Moreover, we are operating the business more efficiently and delivering continued improvements in profitability, net income and EPS. We are executing on our 2019 initiatives, focused on delivering a fully integrated, premium service offering to our clients, and believe we are in a strong position to capitalize on current market demand.”

2019 Second Quarter Results

Consolidated net revenue (revenue before reimbursements) of $173.1 million declined 5.4%, or $9.9 million, from $183.1 million in the 2018 second quarter. Excluding the impact of exchange rate fluctuations, which negatively impacted results by 1.9%, or $3.4 million, consolidated net revenue declined 3.6%, or $6.5 million.


Page 2

 

Executive Search net revenue of $158.5 million declined 4.8%, or $8.0 million, from $166.5 million in the 2018 second quarter. Excluding the impact of exchange rate fluctuations which impacted results by 1.9%, or $3.1 million, Executive Search net revenue declined 2.9%, or $4.9 million. Net revenue declined 2.1% in the Americas, 6.5% in Europe (1.0% on a constant currency basis) and 12.7% in Asia Pacific (9.4% on a constant currency basis). All industry practice groups experienced a reduction in billings with the exception of the Healthcare & Life Sciences practice.

There were 371 Executive Search consultants at June 30, 2019 compared to 349 at June 30, 2018 and 370 at March 31, 2019. Productivity, as measured by annualized Executive Search net revenue per consultant, was $1.7 million compared to $1.9 million in the 2018 second quarter. The average revenue per executive search increased to $124,200 compared to $119,400 in the 2018 second quarter, while the number of confirmed searches was off 8.5% compared to the 2018 second quarter.

Heidrick Consulting net revenue decreased 12.0%, or $2.0 million, to $14.6 million from $16.6 million in the 2018 second quarter. Excluding the impact of exchange rate fluctuations which negatively impacted results by 2.4%, or $0.4 million, Heidrick Consulting net revenue declined 9.8%, or $1.6 million. The decline in revenue reflects lower productivity and the timing of project engagements. There were 68 Heidrick Consulting consultants at June 30, 2019 compared to 69 at June 30, 2018 and 67 at March 31, 2019.

Consolidated salaries and benefits expense declined 5.5%, or $7.1 million, to $120.6 million from $127.7 million in the 2018 second quarter. Fixed compensation expense increased $3.0 million, due to higher stock compensation expense, and retirement and other benefits expense. Variable compensation expense declined $10.0 million, mostly related to lower revenue in the quarter. Salaries and benefits expense was 69.7% of net revenue for the quarter, the same as for the 2018 second quarter.

General and administrative expenses improved 7.5%, or $2.8 million, to $34.2 million from $36.9 million in the 2018 second quarter. Savings were achieved in several expense categories, but the largest year-over-year improvement was a reduction in professional services fees. As a percentage of net revenue, general and administrative expenses were 19.7% compared to 20.2% in the 2018 second quarter.

Operating income of $18.4 million in the 2019 second quarter was consistent with the 2018 second quarter operating income of $18.5 million, however the operating margin expanded to 10.6% from 10.1%. Adjusted EBITDA in the 2019 second quarter grew 2.0%, or $0.5 million, to $24.0 million from $23.6 million in the 2018 second quarter. Adjusted EBITDA margin improved to 13.9% from 12.9% in the 2018 second quarter. The improvements in operating margin, adjusted EBITDA and adjusted EBITDA margin were primarily driven by company’s ability to reduce salaries and benefits expense and general and administrative expenses.

Net income increased to $14.3 million and diluted earnings per share was $0.73 with an effective tax rate of 26.7% in the quarter. This compares favorably to net income of $11.5 million and diluted earnings per share of $0.59 with an effective tax rate of 37.7% in last year’s second quarter. The full-year projected tax rate is in the low 30% range excluding any one-time items.

Net cash provided by operating activities was $33.4 million in the 2019 second quarter, compared to $30.4 million in the 2018 second quarter. Cash and marketable securities at June 30, 2019 were $144.0 million, compared to $279.9 million at December 31, 2018, and $85.8 million at June 30, 2018. The company’s cash position typically builds throughout the year as bonuses are accrued, mostly to be paid out in the first quarter.


Page 3

 

2019 Six Months Results

For the six months ended June 30, 2019 consolidated net revenue of $344.7 million increased 0.5%, or $1.6 million, from $343.1 million in the first six months of 2018. Excluding the impact of exchange rate fluctuations, which negatively impacted results by 2.2%, or $7.8 million, consolidated net revenue increased 2.7% or $9.4 million.

Executive Search net revenue in the first six months of 2019 increased 1.4%, or $4.5 million, to $316.8 million from $312.3 million in the first six months of 2018. Excluding the impact of exchange rate fluctuations which negatively impacted results by 2.2%, or $7.2 million, net revenue increased 3.7%, or $11.7 million. Net revenue increased 5.7% in the Americas, but declined 6.2% in Europe (increased 0.1% on a constant currency basis), and 3.5% in Asia Pacific (increased 0.7% on a constant currency basis). Growth in the Consumer Markets, Healthcare & Life Sciences, Industrial, and Global Technology & Services practices were offset by declines in the Financial Services and Education & Social Enterprise practices. Productivity was $1.7 million for the first six months of 2019 compared to $1.8 million in the first six months of 2018. The average revenue per executive search increased to $123,900 in the first six months of 2019 from $117,600 the same period in 2018, while the number of executive searches confirmed was off 3.8%.

Heidrick Consulting net revenue in the first six months of 2019 declined 9.5%, or $2.9 million, to $27.9 million from $30.8 million in the first six months of 2018. Excluding the impact of exchange rate fluctuations, Heidrick Consulting revenue declined 7.4%, or $2.3 million. The year-over-year change reflects lower productivity and the timing of project engagements.

Operating income for the first six months of 2019 increased 10.0%, or $3.2 million, to $34.7 million from $31.6 million in the same period of 2018. The operating margin improved to 10.1% compared to 9.2% in the first six months of 2018. Adjusted EBITDA for the first six months of 2019 increased to $44.7 million and Adjusted EBITDA margin was 13.0%, compared to Adjusted EBITDA of $42.0 million and Adjusted EBITDA margin of 12.2% for the same period in 2018.

Net income for the first six months of 2019 increased to $26.4 million and diluted earnings per share was $1.35, with an effective tax rate of 31.2%. This compares net income of $21.6 million and diluted earnings per share of $1.12 in the first six months of 2018, with an effective tax rate of 30.9%.

2019 Third Quarter Outlook

The company expects 2019 third quarter consolidated net revenue of between $175 million and $185 million. The outlook is based on the average currency rates in June 2019 and reflects, among other factors, management’s assumptions for the anticipated volume of new Executive Search confirmations, Heidrick Consulting assignments, the current backlog, consultant productivity, consultant retention, and the seasonality of its business.

Dividend

The Board of Directors has declared a 2019 third quarter cash dividend of $0.15 per share payable on August 23, 2019 to shareholders of record at the close of business on August 9, 2019.


Page 4

 

Quarterly Conference Call

Executives of Heidrick & Struggles will host a conference call to review its 2019 second quarter financial results today, July 29 at 4:00 pm Central Time/ 5:00 pm Eastern Time. Participants may access the company’s call and supporting slides through its website at www.heidrick.com or by dialing (647)689-6618, conference ID# 7484248. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) serves the senior-level talent and leadership needs of the world’s top organizations as a trusted advisor across executive search, leadership assessment and development, organization and team effectiveness, and culture shaping services. Heidrick & Struggles pioneered the profession of executive search 65 years ago. Today, the firm provides integrated leadership solutions to help our clients change the world, one leadership team at a time.® www.heidrick.com

Non-GAAP Financial Measures To supplement the financial results presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Heidrick & Struggles presents certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.

The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors. Reconciliations of these non-GAAP financial measures with the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.

 

   

Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity- settled stock compensation expense, earnout accretion expense related to acquisitions, and other non-operating income (expense).

 

   

Adjusted EBITDA margin refers to Adjusted EBITDA as a percentage of net revenue in the same period.

Safe Harbor Statement

This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management’s beliefs and assumptions. Forward-looking statements may be identified by the use of words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “projects,” “forecasts,” and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements.


Page 5

 

Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue may be affected by adverse economic conditions; our clients’ ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended December 31, 2018, under Risk Factors in Item 1A and our quarterly filings with the SEC. We caution the reader that the list of factors may not be exhaustive. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

###

Contacts:

Investors & Analysts:

Julie Creed—Vice President, Real Estate & Investor Relations

+1 312 496 1774, jcreed@heidrick.com

Media:

Nina Chang—Vice President, Corporate Communications

+1 212 551 1634, nchang@heidrick.com


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
June 30,
             
     2019     2018     $ Change     % Change  

Revenue

        

Revenue before reimbursements (net revenue)

   $ 173,122     $ 183,059     $ (9,937     (5.4 %) 

Reimbursements

     5,051       4,630       421       9.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     178,173       187,689       (9,516     (5.1 %) 

Operating expenses

        

Salaries and employee benefits

     120,601       127,679       (7,078     (5.5 %) 

General and administrative expenses

     34,168       36,919       (2,751     (7.5 %) 

Reimbursed expenses

     5,051       4,630       421       9.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     159,820       169,228       (9,408     (5.6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     18,353       18,461       (108     (0.6 %) 

Non-operating income (expense)

        

Interest, net

     412       (2    

Other, net

     708       (48    
  

 

 

   

 

 

     

Net non-operating income (expense)

     1,120       (50    
  

 

 

   

 

 

     

Income before income taxes

     19,473       18,411      

Provision for income taxes

     5,193       6,948      
  

 

 

   

 

 

     

Net income

     14,280       11,463      

Other comprehensive income, net of tax

     5       (3,816    
  

 

 

   

 

 

     

Comprehensive income

   $ 14,285     $ 7,647      
  

 

 

   

 

 

     

Basic weighted average common shares outstanding

     19,120       18,934      

Dilutive common shares

     311       394      
  

 

 

   

 

 

     

Diluted weighted average common shares outstanding

     19,431       19,328      
  

 

 

   

 

 

     

Basic net income per common share

   $ 0.75     $ 0.61      

Diluted net income per common share

   $ 0.73     $ 0.59      

Salaries and employee benefits as a % of net revenue

     69.7     69.7    

General and administrative expense as a % of net revenue

     19.7     20.2    

Operating income as a % of net revenue

     10.6     10.1    


Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

 

     Three Months Ended June 30,  
     2019     2018     $ Change     % Change     2019
Margin *
    2018
Margin *
 

Revenue

            

Executive Search

            

Americas

   $ 100,517     $ 102,692     $ (2,175     (2.1 %)     

Europe

     34,864       37,286       (2,422     (6.5 %)     

Asia Pacific

     23,163       26,517       (3,354     (12.6 %)     
  

 

 

   

 

 

   

 

 

   

 

 

     

Total Executive Search

     158,544       166,495       (7,951     (4.8 %)     

Heidrick Consulting

     14,578       16,564       (1,986     (12.0 %)     
  

 

 

   

 

 

   

 

 

   

 

 

     

Revenue before reimbursements (net revenue)

     173,122       183,059       (9,937     (5.4 %)     

Reimbursements

     5,051       4,630       421       9.1    
  

 

 

   

 

 

   

 

 

   

 

 

     

Total revenue

   $ 178,173     $ 187,689     $ (9,516     (5.1 %)     
  

 

 

   

 

 

   

 

 

   

 

 

     

Operating income (loss)

            

Executive Search

            

Americas

   $ 28,551     $ 26,012     $ 2,539       9.8     28.4     25.3

Europe

     1,157       2,295       (1,138     (49.6 %)      3.3     6.2

Asia Pacific

     3,315       2,891       424       14.7     14.3     10.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Executive Search

     33,023       31,198       1,825       5.8     20.8     18.7

Heidrick Consulting

     (4,793     (3,997     (796     (19.9 %)      (32.9 %)      (24.1 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segments

     28,230       27,201       1,029       3.8     16.3     14.9

Global Operations Support

     (9,877     (8,740     (1,137     (13.0 %)      (5.7 %)      (4.8 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating income

   $ 18,353     $ 18,461     $ (108     (0.6 %)      10.6     10.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Margin based on revenue before reimbursements (net revenue).


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)

 

     Six Months Ended
June 30,
             
     2019     2018     $ Change     % Change  

Revenue

        

Revenue before reimbursements (net revenue)

   $ 344,716     $ 343,130     $ 1,586       0.5

Reimbursements

     9,731       9,217       514       5.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     354,447       352,347       2,100       0.6

Operating expenses

        

Salaries and employee benefits

     241,419       239,088       2,331       1.0

General and administrative expenses

     68,553       72,460       (3,907     (5.4 %) 

Reimbursed expenses

     9,731       9,217       514       5.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     319,703       320,765       (1,062     (0.3 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     34,744       31,582       3,162       10.0

Non-operating income (expense)

        

Interest, net

     1,220       237      

Other, net

     2,351       (496    
  

 

 

   

 

 

     

Net non-operating income (expense)

     3,571       (259    
  

 

 

   

 

 

     

Income before income taxes

     38,315       31,323      

Provision for income taxes

     11,948       9,692      
  

 

 

   

 

 

     

Net income

     26,367       21,631      

Other comprehensive income, net of tax

     325       (2,226    
  

 

 

   

 

 

     

Comprehensive income

   $ 26,692     $ 19,405      
  

 

 

   

 

 

     

Basic weighted average common shares outstanding

     19,062       18,880      

Dilutive common shares

     469       509      
  

 

 

   

 

 

     

Diluted weighted average common shares outstanding

     19,531       19,389      
  

 

 

   

 

 

     

Basic net income per common share

   $ 1.38     $ 1.15      

Diluted net income per common share

   $ 1.35     $ 1.12      

Salaries and employee benefits as a % of net revenue

     70.0     69.7    

General and administrative expense as a % of net revenue

     19.9     21.1    

Operating income as a % of net revenue

     10.1     9.2    


Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

 

     Six Months Ended June 30,  
     2019     2018     $ Change     % Change     2019
Margin *
    2018
Margin *
 

Revenue

            

Executive Search

            

Americas

   $ 199,822     $ 188,995     $ 10,827       5.7    

Europe

     68,417       72,967       (4,550     (6.2 %)     

Asia Pacific

     48,610       50,365       (1,755     (3.5 %)     
  

 

 

   

 

 

   

 

 

   

 

 

     

Total Executive Search

     316,849       312,327       4,522       1.4    

Heidrick Consulting

     27,867       30,803       (2,936     (9.5 %)     
  

 

 

   

 

 

   

 

 

   

 

 

     

Revenue before reimbursements (net revenue)

     344,716       343,130       1,586       0.5    

Reimbursements

     9,731       9,217       514       5.6    
  

 

 

   

 

 

   

 

 

   

 

 

     

Total revenue

   $ 354,447     $ 352,347     $ 2,100       0.6    
  

 

 

   

 

 

   

 

 

   

 

 

     

Operating income (loss)

            

Executive Search

            

Americas

   $ 51,000     $ 46,647     $ 4,353       9.3     25.5     24.7

Europe

     3,322       5,549       (2,227     (40.1 %)      4.9     7.6

Asia Pacific

     8,221       7,194       1,027       14.3     16.9     14.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Executive Search

     62,543       59,390       3,153       5.3     19.7     19.0

Heidrick Consulting

     (9,620     (9,227     (393     (4.3 %)      (34.5 %)      (30.0 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segments

     52,923       50,163       2,760       5.5     15.4     14.6

Global Operations Support

     (18,179     (18,581     402       2.2     (5.3 %)      (5.4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating income

   $ 34,744     $ 31,582     $ 3,162       10.0     10.1     9.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Margin based on revenue before reimbursements (net revenue).


Heidrick & Struggles International, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

 

     June 30,
2019
     December 31,
2018
 
     (Unaudited)         

Current assets

     

Cash and cash equivalents

   $ 105,314      $ 279,906  

Marketable securities

     38,698        —    

Accounts receivable, net

     146,982        114,977  

Prepaid expenses

     23,193        22,766  

Other current assets

     30,082        29,598  

Income taxes recoverable

     6,171        3,620  
  

 

 

    

 

 

 

Total current assets

     350,440        450,867  
  

 

 

    

 

 

 

Non-current assets

     

Property and equipment, net

     30,788        33,871  

Operating lease right-of-use assets

     104,449        —    

Assets designated for retirement and pension plans

     14,909        15,035  

Operating income (loss) Investments

     23,647        19,442  

Other non-current assets

     21,725        22,276  

Goodwill

     122,070        122,092  

Other intangible assets, net

     1,730        2,216  

Deferred income taxes

     34,252        34,830  
  

 

 

    

 

 

 

Total non-current assets

     353,570        249,762  
  

 

 

    

 

 

 

Total assets

   $ 704,010      $ 700,629  
  

 

 

    

 

 

 

Current liabilities

     

Accounts payable

   $ 8,107      $ 9,166  

Accrued salaries and employee benefits

     124,923        227,653  

Deferred revenue, net

     37,424        40,673  

Operating lease liabilities

     31,895        —    

Other current liabilities

     26,186        33,219  

Income taxes payable

     6,779        8,240  
  

 

 

    

 

 

 

Total current liabilities

     235,314        318,951  
  

 

 

    

 

 

 

Non-current liabilities

     

Accrued salaries and employee benefits

     47,852        57,234  

Retirement and pension plans

     43,922        39,865  

Operating lease liabilities

     84,156        —    

Other non-current liabilities

     4,317        17,423  
  

 

 

    

 

 

 

Total non-current liabilities

     180,247        114,522  
  

 

 

    

 

 

 

Stockholders' equity

     288,449        267,156  
  

 

 

    

 

 

 

Total liabilities and stockholders' equity

   $ 704,010      $ 700,629  
  

 

 

    

 

 

 


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30,
 
     2019     2018  

Cash flows—operating activities

    

Net income

   $ 14,280     $ 11,463  

Adjustments to reconcile net income to net cash used in operating activities:

    

Depreciation and amortization

     2,614       3,309  

Deferred income taxes

     176       (249

Stock-based compensation expense

     3,368       2,076  

Accretion expense related to earnout payments

     167       283  

Gain on marketable securities

     (116     —    

Changes in assets and liabilities, net of effects of acquisitions:

     —      

Accounts receivable

     (11,926     (23,373

Accounts payable

     (1,077     (926

Accrued expenses

     30,722       45,528  

Restructuring accrual

     (508     (3,243

Deferred revenue

     (1,654     (854

Income taxes payable, net

     (6,531     (3,569

Retirement and pension assets and liabilities

     136       (1,511

Prepaid expenses

     2,992       927  

Other assets and liabilities, net

     747       585  
  

 

 

   

 

 

 

Net cash provided by operating activities

     33,390       30,446  
  

 

 

   

 

 

 

Cash flows—investing activities

    

Acquisition of business

     —         49  

Capital expenditures

     (895     (1,366

Purchases of available for sale investments

     (38,799     (143

Proceeds from sale of available for sale investments

     119       1,419  
  

 

 

   

 

 

 

Net cash used in investing activities

     (39,575     (41
  

 

 

   

 

 

 

Cash flows—financing activities

    

Proceeds from line of credit

     —         —    

Payments on line of credit

     —         (12,000

Cash dividends paid

     (2,968     (2,571

Payment of employee tax withholdings on equity transactions

     —         —    

Acquisition earnout payments

     —         —    
  

 

 

   

 

 

 

Net cash used in financing activities

     (2,968     (14,571
  

 

 

   

 

 

 

Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

     (295     (3,397
  

 

 

   

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

     (9,448     12,437  

Cash, cash equivalents, and restricted cash at beginning of period

     114,762       73,995  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash at end of period

   $ 105,314     $ 86,432  
  

 

 

   

 

 

 


Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Six Months Ended June
30,
 
     2019     2018  

Cash flows—operating activities

    

Net income

   $ 26,367     $ 21,631  

Adjustments to reconcile net income to net cash used in operating activities:

    

Depreciation and amortization

     5,348       6,493  

Deferred income taxes

     512       (347

Stock-based compensation expense

     4,711       3,852  

Accretion expense related to earnout payments

     327       647  

Gain on marketable securities

     (116     —    

Changes in assets and liabilities, net of effects of acquisitions:

    

Accounts receivable

     (32,093     (55,397

Accounts payable

     (978     (1,797

Accrued expenses

     (115,500     (60,116

Restructuring accrual

     (1,189     (8,885

Deferred revenue

     (3,240     (2,626

Income taxes payable, net

     (4,035     (3,066

Retirement and pension assets and liabilities

     1,686       121  

Prepaid expenses

     (3,507     (5,879

Other assets and liabilities, net

     (176     (1,691
  

 

 

   

 

 

 

Net cash used in operating activities

     (121,883     (107,060
  

 

 

   

 

 

 

Cash flows—investing activities

    

Acquisition of business

     —         (3,161

Capital expenditures

     (1,793     (2,548

Purchases of available for sale investments

     (40,477     (1,891

Proceeds from sale of available for sale investments

     232       1,564  
  

 

 

   

 

 

 

Net cash used in investing activities

     (42,038     (6,036
  

 

 

   

 

 

 

Cash flows—financing activities

    

Proceeds from line of credit

     —         20,000  

Payments on line of credit

     —         (20,000

Cash dividends paid

     (5,903     (5,042

Payment of employee tax withholdings on equity transactions

     (4,552     (2,233

Acquisition earnout payments

     (407     —    
  

 

 

   

 

 

 

Net cash used in financing activities

     (10,862     (7,275
  

 

 

   

 

 

 

Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

     (165     (1,359
  

 

 

   

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

     (174,948     (121,730

Cash, cash equivalents, and restricted cash at beginning of period

     280,262       208,162  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash at end of period

   $ 105,314     $ 86,432  
  

 

 

   

 

 

 


Heidrick & Struggles International, Inc.

Reconciliation of Net Income and Operating Income to

Adjusted EBITDA (Non-GAAP)

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2019     2018     2019     2018  

Revenue before reimbursements (net revenue)

   $ 173,122     $ 183,059     $ 344,716     $ 343,130  

Net income

     14,280       11,463       26,367       21,631  

Interest, net

     (412     2       (1,220     (237

Other, net

     (708     48       (2,351     496  

Provision for income taxes

     5,193       6,948       11,948       9,692  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     18,353       18,461       34,744       31,582  

Adjustments

        

Salaries and employee benefits

        

Stock-based compensation expense

     2,908       1,513       4,251       3,289  

General and administrative expenses

        

Depreciation

     2,378       2,832       4,872       5,628  

Intangible amortization

     235       477       475       865  

Earnout accretion

     167       283       327       647  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments

     5,688       5,105       9,925       10,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 24,041     $ 23,566     $ 44,669     $ 42,011  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Margin

     13.9     12.9     13.0     12.2