Record Net Revenue of
Diluted and Adjusted Diluted EPS of
Highest Second Quarter Cash Balance of
Second Quarter Highlights:
- Net revenue reached a record
$298.7 million , an increase of 14.9% versus the prior year period - Operating income increased to
$33.9 million , 18.0% higher than the prior year period - Net income and adjusted net income were
$24.1 million ; diluted and adjusted diluted earnings per share were$1.19 ; year-to-date diluted earnings per share reached a record$2.08 - Adjusted EBITDA was
$36.8 million and adjusted EBITDA margin was 12.3% - Cash and cash equivalents was
$336.6 million , 41.5% higher than atJune 30, 2021
"Our firm generated all-time high quarterly revenue and delivered another very strong margin performance," stated
2022 Second Quarter Results
Record consolidated net revenue of
Executive Search net revenue of
The Company had 388 Executive Search consultants at
On-Demand Talent net revenue of
Consolidated salaries and benefits were
General and administrative expenses were
The Company's cost of services was
Research and development, a new category of expense that captures expenses associated with new digital product development efforts, was
Operating income was
Net income was
Adjusted EBITDA was
Net cash used in operating activities was
2022 Six Months Results
For the six months ended
Executive Search net revenue in the first six months of 2022 increased 23.0%, or
On-Demand Talent net revenue in the first six months of 2022 was
Operating income for the first six months of 2022 was
Net income for the first six months of 2022 was
Adjusted EBITDA for the first six months of 2022 was
Dividend
The Board of Directors declared a 2022 third quarter cash dividend of
2022 Third Quarter Outlook
The Company expects 2022 third quarter consolidated net revenue of between
Quarterly Webcast and Conference Call
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating income margin, adjusted net income, adjusted basic and diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin, and consolidated and segment net revenue excluding the impact of exchange rate fluctuations. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted operating income reflects the exclusion of restructuring charges.
Adjusted operating income margin refers to adjusted operating income as a percentage of net revenue in the same period.
Adjusted net income and adjusted diluted earnings per share reflect the exclusion of restructuring charges, net of tax.
Adjusted effective tax rate reflects the exclusion of restructuring charges, net of tax.
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity-settled stock compensation expense, earnout accretion, contingent compensation related to acquisitions, deferred compensation plan income and expense, restructuring charges, and other non-operating income (expense).
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the third quarter of 2022. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted, or implied in the forward-looking statements include, among other things, the impacts, direct and indirect, of the COVID-19 pandemic (including the emergence of variant strains) on our business, our consultants and employees, and the overall economy; the impact on the global or a regional economy due to the outbreak or escalation of hostilities or war; leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue is affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; any challenges to the classification of our on-demand talent as independent contractors; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended
Contacts:
Investors & Analysts:
srosenberg@heidrick.com
Media:
nchang@heidrick.com
|
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
2022 |
2021 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$ 298,701 |
$ 259,981 |
$ 38,720 |
14.9 % |
|||
Reimbursements |
2,408 |
1,254 |
1,154 |
92.0 % |
|||
Total revenue |
301,109 |
261,235 |
39,874 |
15.3 % |
|||
Operating expenses |
|||||||
Salaries and benefits |
207,684 |
186,054 |
21,630 |
11.6 % |
|||
General and administrative expenses |
35,203 |
27,353 |
7,850 |
28.7 % |
|||
Cost of services |
17,403 |
14,675 |
2,728 |
18.6 % |
|||
Research and development |
4,545 |
— |
4,545 |
100.0 % |
|||
Restructuring charges |
— |
3,193 |
(3,193) |
(100.0) % |
|||
Reimbursed expenses |
2,408 |
1,254 |
1,154 |
92.0 % |
|||
Total operating expenses |
267,243 |
232,529 |
34,714 |
14.9 % |
|||
Operating income |
33,866 |
28,706 |
5,160 |
18.0 % |
|||
Non-operating income |
|||||||
Interest, net |
299 |
35 |
|||||
Other, net |
774 |
3,033 |
|||||
Net non-operating income |
1,073 |
3,068 |
|||||
Income before income taxes |
34,939 |
31,774 |
|||||
Provision for income taxes |
10,790 |
11,009 |
|||||
Net income |
24,149 |
20,765 |
|||||
Other comprehensive income (loss), net of tax |
(7,524) |
5 |
|||||
Comprehensive income |
$ 16,625 |
$ 20,770 |
|||||
Weighted-average common shares outstanding |
|||||||
Basic |
19,726 |
19,510 |
|||||
Diluted |
20,314 |
20,115 |
|||||
Earnings per common share |
|||||||
Basic |
$ 1.22 |
$ 1.06 |
|||||
Diluted |
$ 1.19 |
$ 1.03 |
|||||
Salaries and benefits as a % of net revenue |
69.5 % |
71.6 % |
|||||
General and administrative expenses as a % of net revenue |
11.8 % |
10.5 % |
|||||
Cost of services as a % of net revenue |
5.8 % |
5.6 % |
|||||
Research and development as a % of net revenue |
1.5 % |
— % |
|||||
Operating margin |
11.3 % |
11.0 % |
|
|||||||||||
Segment Information |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
|||||||||||
2022 |
2021 |
$ Change |
% |
2022 |
2021 |
||||||
Revenue |
|||||||||||
Executive Search |
|||||||||||
|
|
|
|
19.4 % |
|||||||
|
48,131 |
44,909 |
3,222 |
7.2 % |
|||||||
|
29,758 |
31,834 |
(2,076) |
(6.5) % |
|||||||
Total Executive Search |
253,909 |
224,133 |
29,776 |
13.3 % |
|||||||
On-Demand Talent |
22,353 |
18,719 |
3,634 |
19.4 % |
|||||||
|
22,439 |
17,129 |
5,310 |
31.0 % |
|||||||
Revenue before reimbursements (net revenue) |
298,701 |
259,981 |
38,720 |
14.9 % |
|||||||
Reimbursements |
2,408 |
1,254 |
1,154 |
92.0 % |
|||||||
Total revenue |
|
|
|
15.3 % |
|||||||
Operating income (loss) |
|||||||||||
Executive Search |
|||||||||||
|
|
|
$ 9,656 |
27.9 % |
25.1 % |
23.5 % |
|||||
|
4,606 |
3,979 |
627 |
15.8 % |
9.6 % |
8.9 % |
|||||
|
3,912 |
4,385 |
(473) |
(10.8) % |
13.1 % |
13.8 % |
|||||
Total Executive Search |
52,768 |
42,958 |
9,810 |
22.8 % |
20.8 % |
19.2 % |
|||||
On-Demand Talent |
(349) |
153 |
(502) |
NM |
(1.6) % |
0.8 % |
|||||
|
(408) |
(3,631) |
3,223 |
88.8 % |
(1.8) % |
(21.2) % |
|||||
Total segments |
52,011 |
39,480 |
12,531 |
31.7 % |
17.4 % |
15.2 % |
|||||
Research and Development |
(4,545) |
— |
(4,545) |
(100.0) % |
(1.5) % |
— % |
|||||
Global Operations Support5 |
(13,600) |
(10,774) |
(2,826) |
(26.2) % |
(4.6) % |
(4.1) % |
|||||
Total operating income |
|
|
$ 5,160 |
18.0 % |
11.3 % |
11.0 % |
1 Margin based on revenue before reimbursements (net revenue). |
2 Includes restructuring charges of |
3 Includes restructuring reversals of less than |
4 Includes restructuring charges of |
5 Includes restructuring reversals of |
|
|||||||
Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share amounts) |
|||||||
(Unaudited) |
|||||||
Six Months Ended |
|||||||
2022 |
2021 |
$ Change |
% Change |
||||
Revenue |
|||||||
Revenue before reimbursements (net revenue) |
$ 582,562 |
$ 453,637 |
$ 128,925 |
28.4 % |
|||
Reimbursements |
4,084 |
2,329 |
1,755 |
75.4 % |
|||
Total revenue |
586,646 |
455,966 |
130,680 |
28.7 % |
|||
Operating expenses |
|||||||
Salaries and benefits |
409,129 |
327,417 |
81,712 |
25.0 % |
|||
General and administrative expenses |
64,997 |
54,721 |
10,276 |
18.8 % |
|||
Cost of services |
35,391 |
16,131 |
19,260 |
119.4 % |
|||
Research and development |
8,947 |
— |
8,947 |
100.0 % |
|||
Restructuring charges |
— |
7,054 |
(7,054) |
(100.0) % |
|||
Reimbursed expenses |
4,084 |
2,329 |
1,755 |
75.4 % |
|||
Total operating expenses |
522,548 |
407,652 |
114,896 |
28.2 % |
|||
Operating income |
64,098 |
48,314 |
15,784 |
32.7 % |
|||
Non-operating income (loss) |
|||||||
Interest, net |
409 |
117 |
|||||
Other, net |
(1,697) |
6,115 |
|||||
Net non-operating income (loss) |
(1,288) |
6,232 |
|||||
Income before income taxes |
62,810 |
54,546 |
|||||
Provision for income taxes |
20,194 |
18,949 |
|||||
Net income |
42,616 |
35,597 |
|||||
Other comprehensive loss, net of tax |
(8,606) |
(688) |
|||||
Comprehensive income |
$ 34,010 |
$ 34,909 |
|||||
Weighted-average common shares outstanding |
|||||||
Basic |
19,675 |
19,449 |
|||||
Diluted |
20,485 |
20,197 |
|||||
Earnings per common share |
|||||||
Basic |
$ 2.17 |
$ 1.83 |
|||||
Diluted |
$ 2.08 |
$ 1.76 |
|||||
Salaries and benefits as a % of net revenue |
70.2 % |
72.2 % |
|||||
General and administrative expenses as a % of net revenue |
11.2 % |
12.1 % |
|||||
Cost of services as a % of net revenue |
6.1 % |
3.6 % |
|||||
Research and development as a % of net revenue |
1.5 % |
— % |
|||||
Operating margin |
11.0 % |
10.7 % |
|
|||||||||||
Segment Information |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Six Months Ended |
|||||||||||
2022 |
2021 |
$ Change |
% |
2022 |
2021 |
||||||
Revenue |
|||||||||||
Executive Search |
|||||||||||
|
|
|
|
28.3 % |
|||||||
|
97,876 |
82,552 |
15,324 |
18.6 % |
|||||||
|
60,009 |
57,303 |
2,706 |
4.7 % |
|||||||
Total Executive Search |
496,458 |
403,751 |
92,707 |
23.0 % |
|||||||
On-Demand Talent |
45,734 |
18,719 |
27,015 |
144.3 % |
|||||||
|
40,370 |
31,167 |
9,203 |
29.5 % |
|||||||
Revenue before reimbursements (net revenue) |
582,562 |
453,637 |
128,925 |
28.4 % |
|||||||
Reimbursements |
4,084 |
2,329 |
1,755 |
75.4 % |
|||||||
Total revenue |
|
|
|
28.7 % |
|||||||
Operating income (loss) |
|||||||||||
Executive Search |
|||||||||||
|
|
|
|
38.2 % |
24.8 % |
23.1 % |
|||||
|
10,009 |
8,519 |
1,490 |
17.5 % |
10.2 % |
10.3 % |
|||||
|
8,966 |
8,529 |
437 |
5.1 % |
14.9 % |
14.9 % |
|||||
Total Executive Search |
103,076 |
77,898 |
25,178 |
32.3 % |
20.8 % |
19.3 % |
|||||
On-Demand Talent |
(931) |
153 |
(1,084) |
NM |
(2.0) % |
0.8 % |
|||||
|
(2,492) |
(8,341) |
5,849 |
70.1 % |
(6.2) % |
(26.8) % |
|||||
Total segments |
99,653 |
69,710 |
29,943 |
43.0 % |
17.1 % |
15.4 % |
|||||
Research and Development |
(8,947) |
— |
(8,947) |
(100.0) % |
(1.5) % |
— % |
|||||
Global Operations Support6 |
(26,608) |
(21,396) |
(5,212) |
(24.4) % |
(4.6) % |
(4.7) % |
|||||
Total operating income |
|
|
|
(32.7) % |
11.0 % |
10.7 % |
|||||
1 Margin based on revenue before reimbursements (net revenue). |
2 Includes restructuring charges of |
3 Includes restructuring reversals of |
4 Includes restructuring reversals of |
5 Includes restructuring charges of |
6 Includes restructuring reversals of |
|
||||||
Reconciliation of Operating Income and Adjusted Operating Income (Non-GAAP) |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
Three Months Ended |
Six Months Ended |
|||||
2022 |
2021 |
2022 |
2021 |
|||
Revenue before reimbursements (net revenue) |
$ 298,701 |
$ 259,981 |
$ 582,562 |
$ 453,637 |
||
Operating income |
33,866 |
28,706 |
64,098 |
48,314 |
||
Adjustments |
||||||
Restructuring charges1 |
— |
3,193 |
— |
7,054 |
||
Total adjustments |
— |
3,193 |
— |
7,054 |
||
Adjusted operating income |
$ 33,866 |
$ 31,899 |
$ 64,098 |
$ 55,368 |
||
Operating margin |
11.3 % |
11.0 % |
11.0 % |
10.7 % |
||
Adjusted operating margin |
11.3 % |
12.3 % |
11.0 % |
12.2 % |
1 The Company incurred restructuring charges of |
|
|||||||
Reconciliation of Net Income and Adjusted Net Income (Non-GAAP) |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Net income |
$ 24,149 |
$ 20,765 |
$ 42,616 |
$ 35,597 |
|||
Adjustments |
|||||||
Restructuring charges, net of tax1 |
— |
2,142 |
— |
4,717 |
|||
Total adjustments |
— |
2,142 |
— |
4,717 |
|||
Adjusted net income |
$ 24,149 |
$ 22,907 |
$ 42,616 |
$ 40,314 |
|||
Weighted-average common shares outstanding |
|||||||
Basic |
19,726 |
19,510 |
19,675 |
19,449 |
|||
Diluted |
20,314 |
20,115 |
20,485 |
20,197 |
|||
Earnings per common share |
|||||||
Basic |
$ 1.22 |
$ 1.06 |
$ 2.17 |
$ 1.83 |
|||
Diluted |
$ 1.19 |
$ 1.03 |
$ 2.08 |
$ 1.76 |
|||
Adjusted earnings per common share |
|||||||
Basic |
$ 1.22 |
$ 1.17 |
$ 2.17 |
$ 2.07 |
|||
Diluted |
$ 1.19 |
$ 1.14 |
$ 2.08 |
$ 2.00 |
1 The Company incurred restructuring charges of |
|
|||
Consolidated Balance Sheets |
|||
(In thousands) |
|||
(Unaudited) |
|||
|
|
||
Current assets |
|||
Cash and cash equivalents |
$ 336,634 |
$ 545,225 |
|
Accounts receivable, net |
214,268 |
133,750 |
|
Prepaid expenses |
25,819 |
21,754 |
|
Other current assets |
46,314 |
41,449 |
|
Income taxes recoverable |
4,990 |
3,210 |
|
Total current assets |
628,025 |
745,388 |
|
Non-current assets |
|||
Property and equipment, net |
27,294 |
27,085 |
|
Operating lease right-of-use assets |
68,008 |
72,320 |
|
Assets designated for retirement and pension plans |
11,721 |
12,715 |
|
Investments |
33,756 |
36,051 |
|
Other non-current assets |
26,296 |
23,377 |
|
|
138,511 |
138,524 |
|
Other intangible assets, net |
7,720 |
9,169 |
|
Deferred income taxes |
40,735 |
42,169 |
|
Total non-current assets |
354,041 |
361,410 |
|
Total assets |
$ 982,066 |
$ 1,106,798 |
|
Current liabilities |
|||
Accounts payable |
$ 16,428 |
$ 20,374 |
|
Accrued salaries and benefits |
286,683 |
409,026 |
|
Deferred revenue |
48,764 |
51,404 |
|
Operating lease liabilities |
18,400 |
19,332 |
|
Other current liabilities |
60,383 |
24,554 |
|
Income taxes payable |
3,544 |
10,004 |
|
Total current liabilities |
434,202 |
534,694 |
|
Non-current liabilities |
|||
Accrued salaries and benefits |
62,576 |
73,779 |
|
Retirement and pension plans |
51,877 |
55,593 |
|
Operating lease liabilities |
60,140 |
65,625 |
|
Other non-current liabilities |
4,797 |
41,087 |
|
Total non-current liabilities |
179,390 |
236,084 |
|
Total liabilities |
613,592 |
770,778 |
|
Stockholders' equity |
368,474 |
336,020 |
|
Total liabilities and stockholders' equity |
$ 982,066 |
$ 1,106,798 |
|
||||
Consolidated Statements of Cash Flows |
||||
(In thousands) |
||||
(Unaudited) |
||||
Three Months Ended |
||||
2022 |
2021 |
|||
Cash flows - operating activities |
||||
Net income |
$ 24,149 |
$ 20,765 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Depreciation and amortization |
2,621 |
5,974 |
||
Deferred income taxes |
231 |
(644) |
||
Stock-based compensation expense |
3,784 |
2,861 |
||
Accretion expense related to earnout payments |
274 |
181 |
||
Loss on disposal of property and equipment |
142 |
94 |
||
Changes in assets and liabilities: |
||||
Accounts receivable |
(31,641) |
(29,771) |
||
Accounts payable |
212 |
1,132 |
||
Accrued expenses |
103,143 |
92,035 |
||
Restructuring accrual |
— |
(1,761) |
||
Deferred revenue |
(5,664) |
1,915 |
||
Income taxes recoverable and payable, net |
(13,142) |
5,696 |
||
Retirement and pension plan assets and liabilities |
(200) |
201 |
||
Prepaid expenses |
4,411 |
1,912 |
||
Other assets and liabilities, net |
(5,636) |
(10,362) |
||
Net cash provided by operating activities |
82,684 |
90,228 |
||
Cash flows - investing activities |
||||
Acquisition of business, net of cash acquired |
— |
(31,969) |
||
Capital expenditures |
(2,432) |
(1,761) |
||
Purchases of marketable securities and investments |
(347) |
(317) |
||
Proceeds from sales of marketable securities and investments |
227 |
162 |
||
Net cash used in investing activities |
(2,552) |
(33,885) |
||
Cash flows - financing activities |
||||
Cash dividends paid |
(3,104) |
(2,993) |
||
Net cash used in financing activities |
(3,104) |
(2,993) |
||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(8,380) |
427 |
||
Net increase in cash, cash equivalents and restricted cash |
68,648 |
53,777 |
||
Cash, cash equivalents and restricted cash at beginning of period |
268,002 |
184,071 |
||
Cash, cash equivalents and restricted cash at end of period |
$ 336,650 |
$ 237,848 |
|
||||
Consolidated Statements of Cash Flows |
||||
(In thousands) |
||||
(Unaudited) |
||||
Six Months Ended |
||||
2022 |
2021 |
|||
Cash flows - operating activities |
||||
Net income |
$ 42,616 |
$ 35,597 |
||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Depreciation and amortization |
5,241 |
12,042 |
||
Deferred income taxes |
(246) |
(1,139) |
||
Stock-based compensation expense |
7,482 |
5,852 |
||
Accretion expense related to earnout payments |
545 |
181 |
||
Gain on marketable securities |
— |
(1) |
||
Loss on disposal of property and equipment |
309 |
115 |
||
Changes in assets and liabilities, net of effects of acquisition: |
||||
Accounts receivable |
(84,783) |
(70,980) |
||
Accounts payable |
(3,944) |
2,497 |
||
Accrued expenses |
(124,281) |
(24,292) |
||
Restructuring accrual |
— |
(4,663) |
||
Deferred revenue |
(1,527) |
2,878 |
||
Income taxes recoverable and payable, net |
(8,114) |
12,515 |
||
Retirement and pension plan assets and liabilities |
3,297 |
1,436 |
||
Prepaid expenses |
(4,670) |
(5,982) |
||
Other assets and liabilities, net |
(11,437) |
(18,399) |
||
Net cash used in operating activities |
(179,512) |
(52,343) |
||
Cash flows - investing activities |
||||
Acquisition of business, net of cash acquired |
— |
(31,969) |
||
Capital expenditures |
(4,236) |
(2,706) |
||
Purchases of marketable securities and investments |
(5,358) |
(1,671) |
||
Proceeds from sales of marketable securities and investments |
990 |
20,315 |
||
Net cash used in investing activities |
(8,604) |
(16,031) |
||
Cash flows - financing activities |
||||
Cash dividends paid |
(6,223) |
(6,065) |
||
Payment of employee tax withholdings on equity transactions |
(3,219) |
(3,090) |
||
Net cash used in financing activities |
(9,442) |
(9,155) |
||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
(11,051) |
(1,112) |
||
Net decrease in cash, cash equivalents and restricted cash |
(208,609) |
(78,641) |
||
Cash, cash equivalents and restricted cash at beginning of period |
545,259 |
316,489 |
||
Cash, cash equivalents and restricted cash at end of period |
336,650 |
237,848 |
|
|||||||
Reconciliation of Net Income and Operating Income to Adjusted EBITDA (Non-GAAP) |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2022 |
2021 |
2021 |
2020 |
||||
Revenue before reimbursements (net revenue) |
$ 298,701 |
$ 259,981 |
$ 582,562 |
$ 453,637 |
|||
Net income |
24,149 |
20,765 |
42,616 |
35,597 |
|||
Interest, net |
(299) |
(35) |
(409) |
(117) |
|||
Other, net |
(774) |
(3,033) |
1,697 |
(6,115) |
|||
Provision for income taxes |
10,790 |
11,009 |
20,194 |
18,949 |
|||
Operating income |
33,866 |
28,706 |
64,098 |
48,314 |
|||
Adjustments |
|||||||
Stock-based compensation expense |
3,351 |
2,492 |
7,026 |
5,465 |
|||
Depreciation |
1,810 |
1,744 |
3,618 |
3,537 |
|||
Intangible amortization |
810 |
766 |
1,622 |
1,001 |
|||
Earnout accretion |
273 |
181 |
544 |
181 |
|||
Acquisition contingent consideration |
971 |
469 |
2,060 |
923 |
|||
Deferred compensation plan |
(4,255) |
1,619 |
(6,487) |
2,555 |
|||
Restructuring charges |
— |
3,193 |
— |
7,054 |
|||
Total adjustments |
2,960 |
10,464 |
8,383 |
20,716 |
|||
Adjusted EBITDA |
$ 36,826 |
$ 39,170 |
$ 72,481 |
$ 69,030 |
|||
Adjusted EBITDA margin |
12.3 % |
15.1 % |
12.4 % |
15.2 % |
View original content:https://www.prnewswire.com/news-releases/heidrick--struggles-posts-record-quarterly-results-301592643.html
SOURCE